[GREATEC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 86.98%
YoY- -36.35%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 113,684 546,214 377,104 220,253 102,156 402,217 326,833 -50.57%
PBT 27,917 127,899 95,924 54,695 29,294 145,242 114,983 -61.11%
Tax -58 3,989 -860 -598 -362 -3,491 -947 -84.48%
NP 27,859 131,888 95,064 54,097 28,932 141,751 114,036 -60.95%
-
NP to SH 27,859 131,888 95,064 54,097 28,932 141,679 113,966 -60.93%
-
Tax Rate 0.21% -3.12% 0.90% 1.09% 1.24% 2.40% 0.82% -
Total Cost 85,825 414,326 282,040 166,156 73,224 260,466 212,797 -45.44%
-
Net Worth 618,275 586,703 528,526 487,205 460,910 430,973 402,899 33.07%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 618,275 586,703 528,526 487,205 460,910 430,973 402,899 33.07%
NOSH 1,252,837 1,252,837 1,252,135 1,252,135 1,252,135 1,252,130 1,252,054 0.04%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.51% 24.15% 25.21% 24.56% 28.32% 35.24% 34.89% -
ROE 4.51% 22.48% 17.99% 11.10% 6.28% 32.87% 28.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.07 43.60 30.12 17.59 8.16 32.12 26.10 -50.60%
EPS 2.22 10.53 7.59 4.32 2.31 11.32 9.11 -61.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4935 0.4683 0.4221 0.3891 0.3681 0.3442 0.3218 33.01%
Adjusted Per Share Value based on latest NOSH - 1,252,135
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.06 43.55 30.07 17.56 8.15 32.07 26.06 -50.58%
EPS 2.22 10.52 7.58 4.31 2.31 11.30 9.09 -60.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.4678 0.4214 0.3885 0.3675 0.3436 0.3212 33.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.95 4.84 3.46 3.66 4.74 6.73 7.11 -
P/RPS 54.55 11.10 11.49 20.81 58.10 20.95 27.24 58.94%
P/EPS 222.60 45.98 45.57 84.71 205.14 59.48 78.11 101.13%
EY 0.45 2.18 2.19 1.18 0.49 1.68 1.28 -50.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.03 10.34 8.20 9.41 12.88 19.55 22.09 -40.95%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 11/05/23 24/02/23 23/11/22 26/08/22 12/05/22 25/02/22 01/11/21 -
Price 4.23 5.03 3.88 3.75 3.38 4.35 7.09 -
P/RPS 46.62 11.54 12.88 21.32 41.43 13.54 27.16 43.40%
P/EPS 190.23 47.78 51.11 86.80 146.28 38.44 77.89 81.45%
EY 0.53 2.09 1.96 1.15 0.68 2.60 1.28 -44.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.57 10.74 9.19 9.64 9.18 12.64 22.03 -46.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment