[MTAG] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 161,670 218,372 189,780 0 -
PBT 37,204 56,032 45,140 0 -
Tax -9,046 -13,576 -11,062 0 -
NP 28,158 42,456 34,078 0 -
-
NP to SH 28,158 42,456 34,078 0 -
-
Tax Rate 24.31% 24.23% 24.51% - -
Total Cost 133,512 175,916 155,702 0 -
-
Net Worth 197,669 190,852 197,669 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 13,632 13,632 13,632 - -
Div Payout % 48.41% 32.11% 40.00% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 197,669 190,852 197,669 0 -
NOSH 681,617 681,617 681,617 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 17.42% 19.44% 17.96% 0.00% -
ROE 14.25% 22.25% 17.24% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 23.72 32.04 27.84 0.00 -
EPS 4.14 6.22 5.00 0.00 -
DPS 2.00 2.00 2.00 0.00 -
NAPS 0.29 0.28 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 23.45 31.67 27.52 0.00 -
EPS 4.08 6.16 4.94 0.00 -
DPS 1.98 1.98 1.98 0.00 -
NAPS 0.2867 0.2768 0.2867 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.51 0.74 0.53 0.00 -
P/RPS 2.15 2.31 1.90 0.00 -
P/EPS 12.35 11.88 10.60 0.00 -
EY 8.10 8.42 9.43 0.00 -
DY 3.92 2.70 3.77 0.00 -
P/NAPS 1.76 2.64 1.83 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/22 22/02/21 21/02/20 - -
Price 0.50 0.83 0.50 0.00 -
P/RPS 2.11 2.59 1.80 0.00 -
P/EPS 12.10 13.33 10.00 0.00 -
EY 8.26 7.50 10.00 0.00 -
DY 4.00 2.41 4.00 0.00 -
P/NAPS 1.72 2.96 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment