[MTAG] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 80,835 109,186 94,890 0 -
PBT 18,602 28,016 22,570 0 -
Tax -4,523 -6,788 -5,531 0 -
NP 14,079 21,228 17,039 0 -
-
NP to SH 14,079 21,228 17,039 0 -
-
Tax Rate 24.31% 24.23% 24.51% - -
Total Cost 66,756 87,958 77,851 0 -
-
Net Worth 197,669 190,852 197,669 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 6,816 6,816 6,816 - -
Div Payout % 48.41% 32.11% 40.00% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 197,669 190,852 197,669 0 -
NOSH 681,617 681,617 681,617 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 17.42% 19.44% 17.96% 0.00% -
ROE 7.12% 11.12% 8.62% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 11.86 16.02 13.92 0.00 -
EPS 2.07 3.11 2.50 0.00 -
DPS 1.00 1.00 1.00 0.00 -
NAPS 0.29 0.28 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 11.86 16.02 13.92 0.00 -
EPS 2.07 3.11 2.50 0.00 -
DPS 1.00 1.00 1.00 0.00 -
NAPS 0.29 0.28 0.29 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.51 0.74 0.53 0.00 -
P/RPS 4.30 4.62 3.81 0.00 -
P/EPS 24.69 23.76 21.20 0.00 -
EY 4.05 4.21 4.72 0.00 -
DY 1.96 1.35 1.89 0.00 -
P/NAPS 1.76 2.64 1.83 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/22 22/02/21 21/02/20 - -
Price 0.50 0.83 0.50 0.00 -
P/RPS 4.22 5.18 3.59 0.00 -
P/EPS 24.21 26.65 20.00 0.00 -
EY 4.13 3.75 5.00 0.00 -
DY 2.00 1.20 2.00 0.00 -
P/NAPS 1.72 2.96 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment