[SLVEST] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 35.96%
YoY- 54.65%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 290,604 573,556 210,640 91,000 115,000 0 -
PBT 45,080 37,680 22,988 2,308 5,144 0 -
Tax -11,676 -11,344 -5,656 -1,612 -1,948 0 -
NP 33,404 26,336 17,332 696 3,196 0 -
-
NP to SH 31,364 26,804 17,332 608 3,256 0 -
-
Tax Rate 25.90% 30.11% 24.60% 69.84% 37.87% - -
Total Cost 257,200 547,220 193,308 90,304 111,804 0 -
-
Net Worth 272,486 206,941 180,239 133,130 82,031 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 272,486 206,941 180,239 133,130 82,031 0 -
NOSH 696,282 667,553 667,553 633,953 390,624 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 11.49% 4.59% 8.23% 0.76% 2.78% 0.00% -
ROE 11.51% 12.95% 9.62% 0.46% 3.97% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 42.66 85.92 31.55 14.35 29.44 0.00 -
EPS 4.60 4.00 2.56 0.08 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.31 0.27 0.21 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 667,553
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 40.29 79.51 29.20 12.62 15.94 0.00 -
EPS 4.35 3.72 2.40 0.08 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3777 0.2869 0.2499 0.1846 0.1137 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 1.58 1.17 0.66 1.17 1.55 0.87 -
P/RPS 3.70 1.36 2.09 8.15 5.26 0.00 -
P/EPS 34.32 29.14 25.42 1,219.94 185.95 0.00 -
EY 2.91 3.43 3.93 0.08 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.77 2.44 5.57 7.38 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/24 22/08/23 29/08/22 30/09/21 28/08/20 - -
Price 1.56 1.27 0.76 1.30 1.15 0.00 -
P/RPS 3.66 1.48 2.41 9.06 3.91 0.00 -
P/EPS 33.88 31.63 29.27 1,355.49 137.97 0.00 -
EY 2.95 3.16 3.42 0.07 0.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 4.10 2.81 6.19 5.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment