[SLVEST] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -66.01%
YoY- 54.65%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 72,651 143,389 52,660 22,750 28,750 0 -
PBT 11,270 9,420 5,747 577 1,286 0 -
Tax -2,919 -2,836 -1,414 -403 -487 0 -
NP 8,351 6,584 4,333 174 799 0 -
-
NP to SH 7,841 6,701 4,333 152 814 0 -
-
Tax Rate 25.90% 30.11% 24.60% 69.84% 37.87% - -
Total Cost 64,300 136,805 48,327 22,576 27,951 0 -
-
Net Worth 272,486 206,941 180,239 133,130 82,031 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 272,486 206,941 180,239 133,130 82,031 0 -
NOSH 696,282 667,553 667,553 633,953 390,624 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 11.49% 4.59% 8.23% 0.76% 2.78% 0.00% -
ROE 2.88% 3.24% 2.40% 0.11% 0.99% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 10.66 21.48 7.89 3.59 7.36 0.00 -
EPS 1.15 1.00 0.64 0.02 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.31 0.27 0.21 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 667,553
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 10.07 19.88 7.30 3.15 3.99 0.00 -
EPS 1.09 0.93 0.60 0.02 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3777 0.2869 0.2499 0.1846 0.1137 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 1.58 1.17 0.66 1.17 1.55 0.87 -
P/RPS 14.81 5.45 8.37 32.60 21.06 0.00 -
P/EPS 137.27 116.56 101.68 4,879.78 743.82 0.00 -
EY 0.73 0.86 0.98 0.02 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.77 2.44 5.57 7.38 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/24 22/08/23 29/08/22 30/09/21 28/08/20 - -
Price 1.56 1.27 0.76 1.30 1.15 0.00 -
P/RPS 14.63 5.91 9.63 36.23 15.62 0.00 -
P/EPS 135.53 126.52 117.09 5,421.97 551.86 0.00 -
EY 0.74 0.79 0.85 0.02 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 4.10 2.81 6.19 5.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment