[SLVEST] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 133,882 214,834 269,445 0 -
PBT 6,969 18,877 18,186 0 -
Tax -2,064 -5,332 -2,049 0 -
NP 4,905 13,545 16,137 0 -
-
NP to SH 4,252 13,120 15,801 0 -
-
Tax Rate 29.62% 28.25% 11.27% - -
Total Cost 128,977 201,289 253,308 0 -
-
Net Worth 173,248 120,943 66,318 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - 5,375 - - -
Div Payout % - 40.97% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 173,248 120,943 66,318 0 -
NOSH 667,553 422,623 390,624 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 3.66% 6.31% 5.99% 0.00% -
ROE 2.45% 10.85% 23.83% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 20.09 53.29 81.26 0.00 -
EPS 0.65 3.32 7.85 0.00 -
DPS 0.00 1.33 0.00 0.00 -
NAPS 0.26 0.30 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 19.19 30.80 38.63 0.00 -
EPS 0.61 1.88 2.27 0.00 -
DPS 0.00 0.77 0.00 0.00 -
NAPS 0.2484 0.1734 0.0951 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 1.24 1.89 0.745 0.00 -
P/RPS 6.17 3.55 0.92 0.00 -
P/EPS 194.32 58.08 15.63 0.00 -
EY 0.51 1.72 6.40 0.00 -
DY 0.00 0.71 0.00 0.00 -
P/NAPS 4.77 6.30 3.73 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 01/03/22 25/02/21 24/02/20 - -
Price 0.925 2.41 1.25 0.00 -
P/RPS 4.60 4.52 1.54 0.00 -
P/EPS 144.96 74.05 26.23 0.00 -
EY 0.69 1.35 3.81 0.00 -
DY 0.00 0.55 0.00 0.00 -
P/NAPS 3.56 8.03 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment