[ECOMATE] YoY Annualized Quarter Result on 31-Aug-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 43,950 53,234 50,498 0 -
PBT 4,262 8,528 2,680 0 -
Tax -2,068 -1,314 -1,500 0 -
NP 2,194 7,214 1,180 0 -
-
NP to SH 2,194 7,214 1,180 0 -
-
Tax Rate 48.52% 15.41% 55.97% - -
Total Cost 41,756 46,020 49,318 0 -
-
Net Worth 42,963 35,000 12,039 0 -
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 3,580 3,500 - - -
Div Payout % 163.18% 48.52% - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 42,963 35,000 12,039 0 -
NOSH 358,025 350,000 301,000 0 -
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 4.99% 13.55% 2.34% 0.00% -
ROE 5.11% 20.61% 9.80% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 12.28 15.21 16.78 0.00 -
EPS 0.62 2.06 0.40 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.12 0.10 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 12.28 14.87 14.10 0.00 -
EPS 0.62 2.01 0.33 0.00 -
DPS 1.00 0.98 0.00 0.00 -
NAPS 0.12 0.0978 0.0336 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/23 30/08/22 - - -
Price 0.715 0.685 0.00 0.00 -
P/RPS 5.82 4.50 0.00 0.00 -
P/EPS 116.68 33.23 0.00 0.00 -
EY 0.86 3.01 0.00 0.00 -
DY 1.40 1.46 0.00 0.00 -
P/NAPS 5.96 6.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 26/10/23 26/10/22 03/11/21 - -
Price 0.715 0.805 0.00 0.00 -
P/RPS 5.82 5.29 0.00 0.00 -
P/EPS 116.68 39.06 0.00 0.00 -
EY 0.86 2.56 0.00 0.00 -
DY 1.40 1.24 0.00 0.00 -
P/NAPS 5.96 8.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment