[UMC] YoY Annualized Quarter Result on 31-Oct-2022 [#1]

Announcement Date
02-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 24.56%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 52,220 58,096 45,256 0 -
PBT 9,724 10,504 8,992 0 -
Tax -2,424 -2,124 -988 0 -
NP 7,300 8,380 8,004 0 -
-
NP to SH 7,380 7,556 8,004 0 -
-
Tax Rate 24.93% 20.22% 10.99% - -
Total Cost 44,920 49,716 37,252 0 -
-
Net Worth 74,364 64,873 56,086 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 74,364 64,873 56,086 0 -
NOSH 376,530 373,910 373,910 374,044 0.22%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin 13.98% 14.42% 17.69% 0.00% -
ROE 9.92% 11.65% 14.27% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 13.87 15.54 12.10 0.00 -
EPS 1.96 2.04 2.16 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1735 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,910
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 13.87 15.43 12.02 0.00 -
EPS 1.96 2.01 2.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1723 0.149 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 31/10/22 - -
Price 0.575 0.73 0.645 0.00 -
P/RPS 4.15 4.70 5.33 0.00 -
P/EPS 29.34 36.12 30.13 0.00 -
EY 3.41 2.77 3.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 4.21 4.30 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 04/12/24 04/12/23 02/12/22 - -
Price 0.585 0.755 0.715 0.00 -
P/RPS 4.22 4.86 5.91 0.00 -
P/EPS 29.85 37.36 33.40 0.00 -
EY 3.35 2.68 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 4.35 4.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment