[UMC] QoQ Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
02-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 24.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 45,432 44,556 47,664 45,256 50,738 57,769 0 -
PBT 12,932 11,244 11,946 8,992 8,482 10,904 0 -
Tax -2,568 -1,968 -2,126 -988 -2,056 -3,093 0 -
NP 10,364 9,276 9,820 8,004 6,426 7,810 0 -
-
NP to SH 10,316 9,260 9,820 8,004 6,426 7,810 0 -
-
Tax Rate 19.86% 17.50% 17.80% 10.99% 24.24% 28.37% - -
Total Cost 35,068 35,280 37,844 37,252 44,312 49,958 0 -
-
Net Worth 63,003 59,638 57,582 56,086 52,683 2,161,199 0 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 63,003 59,638 57,582 56,086 52,683 2,161,199 0 -
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 374,044 -0.02%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 22.81% 20.82% 20.60% 17.69% 12.67% 13.52% 0.00% -
ROE 16.37% 15.53% 17.05% 14.27% 12.20% 0.36% 0.00% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 12.15 11.92 12.75 12.10 13.57 15.45 0.00 -
EPS 2.76 2.48 2.62 2.16 1.72 2.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1595 0.154 0.15 0.1409 5.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,910
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 12.07 11.83 12.66 12.02 13.48 15.34 0.00 -
EPS 2.74 2.46 2.61 2.13 1.71 2.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1584 0.1529 0.149 0.1399 5.7398 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 - - -
Price 0.705 0.815 0.76 0.645 0.49 0.00 0.00 -
P/RPS 5.80 6.84 5.96 5.33 3.61 0.00 0.00 -
P/EPS 25.55 32.91 28.94 30.13 28.51 0.00 0.00 -
EY 3.91 3.04 3.46 3.32 3.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 5.11 4.94 4.30 3.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 12/09/23 07/06/23 06/03/23 02/12/22 13/09/22 22/07/22 - -
Price 0.82 0.75 0.855 0.715 0.88 0.00 0.00 -
P/RPS 6.75 6.29 6.71 5.91 6.49 0.00 0.00 -
P/EPS 29.72 30.28 32.56 33.40 51.20 0.00 0.00 -
EY 3.36 3.30 3.07 2.99 1.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.87 4.70 5.55 4.77 6.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment