[LEFORM] YoY Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 57.25%
YoY- 31.67%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 370,016 373,441 373,974 -0.53%
PBT -8,296 -3,295 61,873 -
Tax 3,155 -3,986 -16,463 -
NP -5,141 -7,281 45,410 -
-
NP to SH -4,960 -7,259 44,573 -
-
Tax Rate - - 26.61% -
Total Cost 375,157 380,722 328,564 6.85%
-
Net Worth 213,858 232,074 167,594 12.96%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - 13,329 - -
Div Payout % - 0.00% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 213,858 232,074 167,594 12.96%
NOSH 1,481,013 1,481,013 1,485,766 -0.16%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin -1.39% -1.95% 12.14% -
ROE -2.32% -3.13% 26.60% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 24.98 25.22 25.17 -0.37%
EPS -0.33 -0.49 3.00 -
DPS 0.00 0.90 0.00 -
NAPS 0.1444 0.1567 0.1128 13.14%
Adjusted Per Share Value based on latest NOSH - 1,481,013
31/12/23 31/12/22 31/12/21 CAGR
RPS 24.98 25.22 25.25 -0.53%
EPS -0.33 -0.49 3.01 -
DPS 0.00 0.90 0.00 -
NAPS 0.1444 0.1567 0.1132 12.94%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.44 0.215 0.00 -
P/RPS 1.76 0.85 0.00 -
P/EPS -131.38 -43.87 0.00 -
EY -0.76 -2.28 0.00 -
DY 0.00 4.19 0.00 -
P/NAPS 3.05 1.37 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 27/02/24 28/02/23 - -
Price 0.165 0.195 0.00 -
P/RPS 0.66 0.77 0.00 -
P/EPS -49.27 -39.78 0.00 -
EY -2.03 -2.51 0.00 -
DY 0.00 4.62 0.00 -
P/NAPS 1.14 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment