[NATGATE] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 8.38%
YoY- -28.85%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 2,985,578 622,292 974,896 0 -
PBT 202,389 70,068 97,204 0 -
Tax -53,145 -10,216 -12,620 0 -
NP 149,244 59,852 84,584 0 -
-
NP to SH 128,173 59,852 84,124 0 -
-
Tax Rate 26.26% 14.58% 12.98% - -
Total Cost 2,836,334 562,440 890,312 0 -
-
Net Worth 912,323 404,624 206,930 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 22,779 20,739 - - -
Div Payout % 17.77% 34.65% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 912,323 404,624 206,930 0 -
NOSH 2,277,962 2,073,933 1,638,407 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 5.00% 9.62% 8.68% 0.00% -
ROE 14.05% 14.79% 40.65% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 131.06 30.01 59.50 0.00 -
EPS 5.63 2.88 5.13 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.4005 0.1951 0.1263 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,073,933
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 131.14 27.33 42.82 0.00 -
EPS 5.63 2.63 3.70 0.00 -
DPS 1.00 0.91 0.00 0.00 -
NAPS 0.4007 0.1777 0.0909 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 1.73 1.33 0.00 0.00 -
P/RPS 1.32 4.43 0.00 0.00 -
P/EPS 30.75 46.09 0.00 0.00 -
EY 3.25 2.17 0.00 0.00 -
DY 0.58 0.75 0.00 0.00 -
P/NAPS 4.32 6.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 27/11/24 14/11/23 08/01/23 - -
Price 2.35 1.21 0.00 0.00 -
P/RPS 1.79 4.03 0.00 0.00 -
P/EPS 41.77 41.93 0.00 0.00 -
EY 2.39 2.39 0.00 0.00 -
DY 0.43 0.83 0.00 0.00 -
P/NAPS 5.87 6.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment