[NATGATE] YoY Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 63.24%
YoY- 169.62%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 1,352,465 165,581 305,170 0 -
PBT 93,211 20,959 32,399 0 -
Tax -31,946 -3,681 -2,346 0 -
NP 61,265 17,278 30,053 0 -
-
NP to SH 46,585 17,278 30,053 0 -
-
Tax Rate 34.27% 17.56% 7.24% - -
Total Cost 1,291,200 148,303 275,117 0 -
-
Net Worth 910,111 404,624 206,930 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 5,681 5,184 - - -
Div Payout % 12.20% 30.01% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 910,111 404,624 206,930 0 -
NOSH 2,272,439 2,073,933 1,638,407 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 4.53% 10.43% 9.85% 0.00% -
ROE 5.12% 4.27% 14.52% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 59.52 7.98 18.63 0.00 -
EPS 2.05 0.83 1.83 0.00 -
DPS 0.25 0.25 0.00 0.00 -
NAPS 0.4005 0.1951 0.1263 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,272,439
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 59.41 7.27 13.40 0.00 -
EPS 2.05 0.76 1.32 0.00 -
DPS 0.25 0.23 0.00 0.00 -
NAPS 0.3998 0.1777 0.0909 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 1.73 1.33 0.00 0.00 -
P/RPS 2.91 16.66 0.00 0.00 -
P/EPS 84.39 159.64 0.00 0.00 -
EY 1.18 0.63 0.00 0.00 -
DY 0.14 0.19 0.00 0.00 -
P/NAPS 4.32 6.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 27/11/24 14/11/23 08/01/23 - -
Price 2.35 1.21 0.00 0.00 -
P/RPS 3.95 15.16 0.00 0.00 -
P/EPS 114.63 145.24 0.00 0.00 -
EY 0.87 0.69 0.00 0.00 -
DY 0.11 0.21 0.00 0.00 -
P/NAPS 5.87 6.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment