[EMCC] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
19-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -4.1%
YoY- 22.9%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 102,502 104,068 60,518 30.09%
PBT 27,768 19,976 15,954 31.87%
Tax -7,218 -5,552 -4,218 30.76%
NP 20,550 14,424 11,736 32.27%
-
NP to SH 20,550 14,424 11,736 32.27%
-
Tax Rate 25.99% 27.79% 26.44% -
Total Cost 81,952 89,644 48,782 29.56%
-
Net Worth 222,980 135,568 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 222,980 135,568 0 -
NOSH 1,114,902 847,302 850,434 14.47%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 20.05% 13.86% 19.39% -
ROE 9.22% 10.64% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.19 12.28 7.12 13.59%
EPS 1.84 1.70 1.38 15.44%
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 847,302
30/06/24 30/06/23 30/06/22 CAGR
RPS 9.19 9.33 5.43 30.04%
EPS 1.84 1.29 1.05 32.32%
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.1216 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 - - -
Price 0.435 0.00 0.00 -
P/RPS 4.73 0.00 0.00 -
P/EPS 23.60 0.00 0.00 -
EY 4.24 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 22/08/24 19/09/23 - -
Price 0.38 0.00 0.00 -
P/RPS 4.13 0.00 0.00 -
P/EPS 20.62 0.00 0.00 -
EY 4.85 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment