[EMCC] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -5.8%
YoY- 35.7%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 108,649 99,726 60,896 33.52%
PBT 33,154 19,301 14,372 51.79%
Tax -7,829 -5,713 -4,358 33.97%
NP 25,325 13,588 10,013 58.93%
-
NP to SH 25,325 13,588 10,013 58.93%
-
Tax Rate 23.61% 29.60% 30.32% -
Total Cost 83,324 86,138 50,882 27.92%
-
Net Worth 234,129 153,183 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 234,129 153,183 0 -
NOSH 1,114,902 1,114,902 843,820 14.92%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 23.31% 13.63% 16.44% -
ROE 10.82% 8.87% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 9.75 11.72 7.22 16.18%
EPS 2.27 1.60 1.19 38.05%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,114,902
30/09/24 30/09/23 30/09/22 CAGR
RPS 9.75 8.94 5.46 33.57%
EPS 2.27 1.22 0.90 58.71%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.1374 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.375 0.425 0.00 -
P/RPS 3.85 3.63 0.00 -
P/EPS 16.51 26.62 0.00 -
EY 6.06 3.76 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.79 2.36 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 23/11/23 - -
Price 0.325 0.41 0.00 -
P/RPS 3.33 3.50 0.00 -
P/EPS 14.31 25.68 0.00 -
EY 6.99 3.89 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.55 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment