[EMCC] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 6.25%
YoY--%
View:
Show?
TTM Result
30/09/24 30/09/23 CAGR
Revenue 104,216 96,296 8.20%
PBT 32,248 27,925 15.43%
Tax -7,758 -5,192 49.25%
NP 24,490 22,733 7.70%
-
NP to SH 24,490 22,733 7.70%
-
Tax Rate 24.06% 18.59% -
Total Cost 79,726 73,563 8.35%
-
Net Worth 234,129 153,183 52.66%
Dividend
30/09/24 30/09/23 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 234,129 153,183 52.66%
NOSH 1,114,902 1,114,902 0.00%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 23.50% 23.61% -
ROE 10.46% 14.84% -
Per Share
30/09/24 30/09/23 CAGR
RPS 9.35 11.32 -17.35%
EPS 2.20 2.67 -17.55%
DPS 0.00 0.00 -
NAPS 0.21 0.18 16.61%
Adjusted Per Share Value based on latest NOSH - 1,114,902
30/09/24 30/09/23 CAGR
RPS 9.35 8.64 8.19%
EPS 2.20 2.04 7.82%
DPS 0.00 0.00 -
NAPS 0.21 0.1374 52.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.375 0.425 -
P/RPS 4.01 3.76 6.63%
P/EPS 17.07 15.91 7.27%
EY 5.86 6.29 -6.81%
DY 0.00 0.00 -
P/NAPS 1.79 2.36 -24.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 22/11/24 - -
Price 0.325 0.00 -
P/RPS 3.48 0.00 -
P/EPS 14.80 0.00 -
EY 6.76 0.00 -
DY 0.00 0.00 -
P/NAPS 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment