[EMCC] YoY Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 100.24%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 CAGR
Revenue 97,524 67,173 45.18%
PBT 21,858 24,227 -9.77%
Tax -6,171 -4,176 47.77%
NP 15,687 20,051 -21.76%
-
NP to SH 15,687 20,051 -21.76%
-
Tax Rate 28.23% 17.24% -
Total Cost 81,837 47,122 73.67%
-
Net Worth 165,225 126,905 30.19%
Dividend
31/12/23 31/12/22 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/23 31/12/22 CAGR
Net Worth 165,225 126,905 30.19%
NOSH 1,114,902 846,033 31.77%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 16.09% 29.85% -
ROE 9.49% 15.80% -
Per Share
31/12/23 31/12/22 CAGR
RPS 10.62 7.94 33.75%
EPS 1.71 2.37 -27.84%
DPS 0.00 0.00 -
NAPS 0.18 0.15 19.99%
Adjusted Per Share Value based on latest NOSH - 847,364
31/12/23 31/12/22 CAGR
RPS 8.75 6.03 45.10%
EPS 1.41 1.80 -21.66%
DPS 0.00 0.00 -
NAPS 0.1482 0.1138 30.22%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 - -
Price 0.41 0.00 -
P/RPS 3.86 0.00 -
P/EPS 23.99 0.00 -
EY 4.17 0.00 -
DY 0.00 0.00 -
P/NAPS 2.28 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 23/02/24 - -
Price 0.425 0.00 -
P/RPS 4.00 0.00 -
P/EPS 24.87 0.00 -
EY 4.02 0.00 -
DY 0.00 0.00 -
P/NAPS 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment