[AMLEX] YoY Annualized Quarter Result on 31-Mar-2019 [#2]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 435.53%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 85,437 59,079 36,012 39,025 0 -
PBT 15,080 5,532 -3,388 650 0 -
Tax -2,758 0 1,085 -395 0 -
NP 12,322 5,532 -2,303 255 0 -
-
NP to SH 12,322 3,381 -2,303 255 0 -
-
Tax Rate 18.29% 0.00% - 60.77% - -
Total Cost 73,115 53,547 38,315 38,770 0 -
-
Net Worth 4,260,317 30,833 266,236 28,929 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 536 - - - - -
Div Payout % 4.35% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,260,317 30,833 266,236 28,929 0 -
NOSH 268,113 268,113 268,113 268,113 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.42% 9.36% -6.40% 0.65% 0.00% -
ROE 0.29% 10.97% -0.87% 0.88% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.87 22.04 13.43 14.56 0.00 -
EPS 4.60 1.26 -0.86 0.10 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 15.89 0.115 0.993 0.1079 0.00 -
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.87 22.04 13.43 14.56 0.00 -
EPS 4.60 1.26 -0.86 0.10 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 15.89 0.115 0.993 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.32 0.00 0.215 0.20 0.00 -
P/RPS 1.00 0.00 1.60 1.37 0.00 -
P/EPS 6.96 0.00 -25.03 210.28 0.00 -
EY 14.36 0.00 -4.00 0.48 0.00 -
DY 0.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.22 1.85 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/22 25/05/21 26/06/20 28/05/19 - -
Price 0.39 0.00 0.215 0.10 0.00 -
P/RPS 1.22 0.00 1.60 0.69 0.00 -
P/EPS 8.49 0.00 -25.03 105.14 0.00 -
EY 11.78 0.00 -4.00 0.95 0.00 -
DY 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.22 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment