[AMLEX] QoQ TTM Result on 31-Mar-2019 [#2]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 43,899 36,012 35,737 39,024 8.14%
PBT 652 -3,389 -1,945 650 0.20%
Tax 170 1,085 -60 -395 -
NP 822 -2,304 -2,005 255 117.75%
-
NP to SH 822 -2,304 -2,005 255 117.75%
-
Tax Rate -26.07% - - 60.77% -
Total Cost 43,077 38,316 37,742 38,769 7.25%
-
Net Worth 27,454 266,236 266,236 28,929 -3.41%
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 27,454 266,236 266,236 28,929 -3.41%
NOSH 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 1.87% -6.40% -5.61% 0.65% -
ROE 2.99% -0.87% -0.75% 0.88% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 16.37 13.43 13.33 14.56 8.10%
EPS 0.31 -0.86 -0.75 0.10 112.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.993 0.993 0.1079 -3.41%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 16.54 13.57 13.46 14.70 8.15%
EPS 0.31 -0.87 -0.76 0.10 112.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1034 1.0029 1.0029 0.109 -3.44%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.215 0.215 0.15 0.20 -
P/RPS 1.31 1.60 1.13 1.37 -2.93%
P/EPS 70.13 -25.02 -20.06 210.28 -51.81%
EY 1.43 -4.00 -4.99 0.48 106.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.22 0.15 1.85 8.79%
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 24/11/20 26/06/20 25/11/19 28/05/19 -
Price 0.215 0.215 0.20 0.10 -
P/RPS 1.31 1.60 1.50 0.69 53.14%
P/EPS 70.13 -25.02 -26.74 105.14 -23.60%
EY 1.43 -4.00 -3.74 0.95 31.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.22 0.20 0.93 71.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment