[MFGROUP] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -114.38%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 67,792 79,146 72,308 71,034 0 -
PBT -868 2,216 -1,276 298 0 -
Tax -242 -736 -662 -688 0 -
NP -1,110 1,480 -1,938 -390 0 -
-
NP to SH -1,110 1,480 -1,938 -390 0 -
-
Tax Rate - 33.21% - 230.87% - -
Total Cost 68,902 77,666 74,246 71,424 0 -
-
Net Worth 18,687 18,623 21,150 10,589 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 1,599 - 1,897 - -
Div Payout % - 108.10% - 0.00% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 18,687 18,623 21,150 10,589 0 -
NOSH 319,983 319,983 319,983 319,983 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.64% 1.87% -2.68% -0.55% 0.00% -
ROE -5.94% 7.95% -9.16% -3.68% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.19 24.73 22.60 47.16 0.00 -
EPS -0.34 0.46 -0.60 -0.12 0.00 -
DPS 0.00 0.50 0.00 1.26 0.00 -
NAPS 0.0584 0.0582 0.0661 0.0703 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,983
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.19 24.73 22.60 22.20 0.00 -
EPS -0.34 0.46 -0.60 -0.12 0.00 -
DPS 0.00 0.50 0.00 0.59 0.00 -
NAPS 0.0584 0.0582 0.0661 0.0331 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.235 0.00 0.235 0.22 0.00 -
P/RPS 1.11 0.00 1.04 0.47 0.00 -
P/EPS -67.74 0.00 -38.80 -84.97 0.00 -
EY -1.48 0.00 -2.58 -1.18 0.00 -
DY 0.00 0.00 0.00 5.73 0.00 -
P/NAPS 4.02 0.00 3.56 3.13 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/22 31/05/21 30/06/20 28/11/19 - -
Price 0.235 0.00 0.235 0.235 0.00 -
P/RPS 1.11 0.00 1.04 0.50 0.00 -
P/EPS -67.74 0.00 -38.80 -90.76 0.00 -
EY -1.48 0.00 -2.58 -1.10 0.00 -
DY 0.00 0.00 0.00 5.36 0.00 -
P/NAPS 4.02 0.00 3.56 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment