[MCOM] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -409.5%
YoY- -6395.45%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 960 5,638 8,302 10,258 5,676 17,878 -44.26%
PBT -1,266 -2,868 -6,724 -1,504 -5,028 4,408 -
Tax 0 0 -384 -68 -2 -24 -
NP -1,266 -2,868 -7,108 -1,572 -5,030 4,384 -
-
NP to SH -2,818 -1,012 -2,770 44 -4,112 3,628 -
-
Tax Rate - - - - - 0.54% -
Total Cost 2,226 8,506 15,410 11,830 10,706 13,494 -30.24%
-
Net Worth 381 1,847 15,480 16,272 11,897 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 381 1,847 15,480 16,272 11,897 0 -
NOSH 195,732 188,559 188,559 188,559 169,962 164,909 3.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -131.88% -50.87% -85.62% -15.32% -88.62% 24.52% -
ROE -738.93% -54.77% -17.89% 0.27% -34.56% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.50 2.99 4.40 5.44 3.34 10.84 -45.93%
EPS -1.48 -0.54 -1.46 0.02 -2.42 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0098 0.0821 0.0863 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,559
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.49 2.88 4.24 5.24 2.90 9.13 -44.27%
EPS -1.44 -0.52 -1.42 0.02 -2.10 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 0.0094 0.0791 0.0831 0.0608 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.20 0.06 0.105 0.255 0.00 0.00 -
P/RPS 39.73 2.01 2.38 4.69 0.00 0.00 -
P/EPS -13.53 -11.18 -7.15 1,092.79 0.00 0.00 -
EY -7.39 -8.94 -13.99 0.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 100.00 6.12 1.28 2.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/23 30/08/22 30/09/21 21/08/20 27/08/19 - -
Price 0.20 0.18 0.005 0.255 0.405 0.00 -
P/RPS 39.73 6.02 0.11 4.69 12.13 0.00 -
P/EPS -13.53 -33.54 -0.34 1,092.79 -16.74 0.00 -
EY -7.39 -2.98 -293.81 0.09 -5.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 100.00 18.37 0.06 2.95 5.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment