[CETECH] YoY Annualized Quarter Result on 31-Jan-2021 [#1]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 567.95%
YoY- 1937.6%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 61,736 82,328 108,100 114,064 42,376 47,784 43,100 6.16%
PBT 1,466 4,828 27,754 35,400 2,012 7,196 4,486 -16.99%
Tax -74 -38 -2,736 -5,162 -528 -548 -1,312 -38.05%
NP 1,392 4,790 25,018 30,238 1,484 6,648 3,174 -12.83%
-
NP to SH 1,392 4,790 25,018 30,238 1,484 6,648 3,174 -12.83%
-
Tax Rate 5.05% 0.79% 9.86% 14.58% 26.24% 7.62% 29.25% -
Total Cost 60,344 77,538 83,082 83,826 40,892 41,136 39,926 7.12%
-
Net Worth 107,294 114,216 100,372 69,222 48,455 38,234 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 346 692 692 692 - - - -
Div Payout % 24.86% 14.45% 2.77% 2.29% - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 107,294 114,216 100,372 69,222 48,455 38,234 0 -
NOSH 346,112 346,112 346,112 346,112 346,112 294,112 293,888 2.76%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 2.25% 5.82% 23.14% 26.51% 3.50% 13.91% 7.36% -
ROE 1.30% 4.19% 24.93% 43.68% 3.06% 17.39% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 17.84 23.79 31.23 32.96 12.24 16.25 14.67 3.31%
EPS 0.40 1.38 7.22 8.74 0.42 2.26 1.08 -15.25%
DPS 0.10 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.29 0.20 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 17.84 23.79 31.23 32.96 12.24 13.81 12.45 6.17%
EPS 0.40 1.38 7.22 8.74 0.42 1.92 0.92 -12.95%
DPS 0.10 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.29 0.20 0.14 0.1105 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - - -
Price 1.15 1.15 1.15 1.15 0.285 0.00 0.00 -
P/RPS 6.45 4.83 3.68 3.49 2.33 0.00 0.00 -
P/EPS 285.94 83.10 15.91 13.16 66.47 0.00 0.00 -
EY 0.35 1.20 6.29 7.60 1.50 0.00 0.00 -
DY 0.09 0.17 0.17 0.17 0.00 0.00 0.00 -
P/NAPS 3.71 3.48 3.97 5.75 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 28/03/23 28/03/22 01/03/21 31/03/20 30/05/19 - -
Price 1.15 1.15 1.15 0.00 0.285 0.00 0.00 -
P/RPS 6.45 4.83 3.68 0.00 2.33 0.00 0.00 -
P/EPS 285.94 83.10 15.91 0.00 66.47 0.00 0.00 -
EY 0.35 1.20 6.29 0.00 1.50 0.00 0.00 -
DY 0.09 0.17 0.17 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.48 3.97 0.00 2.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment