[AMPROP] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 173.85%
YoY- 257.62%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 119,112 366,528 177,536 201,732 290,148 207,700 276,280 -13.07%
PBT 17,932 23,176 -1,008 78,872 2,796 -2,044 2,020 43.87%
Tax -4,164 -1,628 -2,512 -13,896 15,544 -856 -8,312 -10.87%
NP 13,768 21,548 -3,520 64,976 18,340 -2,900 -6,292 -
-
NP to SH 12,388 16,108 -5,404 65,288 18,256 -6,268 6,292 11.94%
-
Tax Rate 23.22% 7.02% - 17.62% -555.94% - 411.49% -
Total Cost 105,344 344,980 181,056 136,756 271,808 210,600 282,572 -15.15%
-
Net Worth 527,637 0 357,050 341,801 293,297 428,417 440,439 3.05%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 527,637 0 357,050 341,801 293,297 428,417 440,439 3.05%
NOSH 573,518 959,047 964,999 854,502 800,701 783,499 786,499 -5.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.56% 5.88% -1.98% 32.21% 6.32% -1.40% -2.28% -
ROE 2.35% 0.00% -1.51% 19.10% 6.22% -1.46% 1.43% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.77 38.22 18.40 23.61 36.24 26.51 35.13 -8.38%
EPS 2.16 5.08 -0.56 7.64 2.28 -0.80 0.80 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.00 0.37 0.40 0.3663 0.5468 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 854,502
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.12 28.07 13.60 15.45 22.22 15.91 21.16 -13.08%
EPS 0.95 1.23 -0.41 5.00 1.40 -0.48 0.48 12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.00 0.2735 0.2618 0.2246 0.3281 0.3373 3.05%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.38 0.63 0.48 1.14 0.41 0.36 0.54 -
P/RPS 1.83 1.65 2.61 4.83 1.13 1.36 1.54 2.91%
P/EPS 17.59 37.51 -85.71 14.92 17.98 -45.00 67.50 -20.07%
EY 5.68 2.67 -1.17 6.70 5.56 -2.22 1.48 25.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 1.30 2.85 1.12 0.66 0.96 -13.21%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 09/08/10 07/08/09 26/08/08 28/08/07 25/08/06 25/08/05 26/08/04 -
Price 0.40 0.17 0.47 1.27 0.38 0.33 0.48 -
P/RPS 1.93 0.44 2.55 5.38 1.05 1.24 1.37 5.87%
P/EPS 18.52 10.12 -83.93 16.62 16.67 -41.25 60.00 -17.78%
EY 5.40 9.88 -1.19 6.02 6.00 -2.42 1.67 21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 1.27 3.18 1.04 0.60 0.86 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment