[AMPROP] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -33.98%
YoY- 478.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 292,722 173,402 293,228 271,756 203,590 249,330 192,592 7.21%
PBT 22,702 38,130 -5,162 3,814 -954 2,340 -16,200 -
Tax 5,520 -4,176 -14,910 7,480 -894 -3,136 1,498 24.25%
NP 28,222 33,954 -20,072 11,294 -1,848 -796 -14,702 -
-
NP to SH 24,838 32,324 -10,822 12,052 -3,186 -796 -14,702 -
-
Tax Rate -24.32% 10.95% - -196.12% - 134.02% - -
Total Cost 264,500 139,448 313,300 260,462 205,438 250,126 207,294 4.14%
-
Net Worth 741,806 372,992 342,759 295,595 0 445,759 367,549 12.40%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 741,806 372,992 342,759 295,595 0 445,759 367,549 12.40%
NOSH 833,489 956,390 901,999 803,466 796,499 795,999 644,824 4.36%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.64% 19.58% -6.85% 4.16% -0.91% -0.32% -7.63% -
ROE 3.35% 8.67% -3.16% 4.08% 0.00% -0.18% -4.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 35.12 18.13 32.51 33.82 25.56 31.32 29.87 2.73%
EPS 2.98 3.36 -1.20 1.50 -0.40 -0.10 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.39 0.38 0.3679 0.00 0.56 0.57 7.70%
Adjusted Per Share Value based on latest NOSH - 812,222
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 22.42 13.28 22.46 20.81 15.59 19.10 14.75 7.22%
EPS 1.90 2.48 -0.83 0.92 -0.24 -0.06 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5682 0.2857 0.2625 0.2264 0.00 0.3414 0.2815 12.40%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.50 0.39 1.20 0.36 0.36 0.52 0.81 -
P/RPS 1.42 2.15 3.69 1.06 1.41 1.66 2.71 -10.20%
P/EPS 16.78 11.54 -100.02 24.00 -90.00 -520.00 -35.53 -
EY 5.96 8.67 -1.00 4.17 -1.11 -0.19 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.00 3.16 0.98 0.00 0.93 1.42 -14.35%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 09/11/09 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 28/11/03 -
Price 0.49 0.34 1.22 0.48 0.28 0.56 0.75 -
P/RPS 1.40 1.88 3.75 1.42 1.10 1.79 2.51 -9.26%
P/EPS 16.44 10.06 -101.69 32.00 -70.00 -560.00 -32.89 -
EY 6.08 9.94 -0.98 3.13 -1.43 -0.18 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.87 3.21 1.30 0.00 1.00 1.32 -13.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment