[AMPROP] YoY Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 49.17%
YoY- -300.25%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 173,402 293,228 271,756 203,590 249,330 192,592 200,488 -2.38%
PBT 38,130 -5,162 3,814 -954 2,340 -16,200 -17,998 -
Tax -4,176 -14,910 7,480 -894 -3,136 1,498 -3,954 0.91%
NP 33,954 -20,072 11,294 -1,848 -796 -14,702 -21,952 -
-
NP to SH 32,324 -10,822 12,052 -3,186 -796 -14,702 -21,952 -
-
Tax Rate 10.95% - -196.12% - 134.02% - - -
Total Cost 139,448 313,300 260,462 205,438 250,126 207,294 222,440 -7.48%
-
Net Worth 372,992 342,759 295,595 0 445,759 367,549 405,982 -1.40%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 372,992 342,759 295,595 0 445,759 367,549 405,982 -1.40%
NOSH 956,390 901,999 803,466 796,499 795,999 644,824 645,647 6.76%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 19.58% -6.85% 4.16% -0.91% -0.32% -7.63% -10.95% -
ROE 8.67% -3.16% 4.08% 0.00% -0.18% -4.00% -5.41% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 18.13 32.51 33.82 25.56 31.32 29.87 31.05 -8.56%
EPS 3.36 -1.20 1.50 -0.40 -0.10 -2.28 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.3679 0.00 0.56 0.57 0.6288 -7.64%
Adjusted Per Share Value based on latest NOSH - 783,499
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 13.28 22.46 20.81 15.59 19.10 14.75 15.36 -2.39%
EPS 2.48 -0.83 0.92 -0.24 -0.06 -1.13 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2625 0.2264 0.00 0.3414 0.2815 0.311 -1.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.39 1.20 0.36 0.36 0.52 0.81 0.69 -
P/RPS 2.15 3.69 1.06 1.41 1.66 2.71 2.22 -0.53%
P/EPS 11.54 -100.02 24.00 -90.00 -520.00 -35.53 -20.29 -
EY 8.67 -1.00 4.17 -1.11 -0.19 -2.81 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.16 0.98 0.00 0.93 1.42 1.10 -1.57%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 28/11/03 28/11/02 -
Price 0.34 1.22 0.48 0.28 0.56 0.75 0.68 -
P/RPS 1.88 3.75 1.42 1.10 1.79 2.51 2.19 -2.50%
P/EPS 10.06 -101.69 32.00 -70.00 -560.00 -32.89 -20.00 -
EY 9.94 -0.98 3.13 -1.43 -0.18 -3.04 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 3.21 1.30 0.00 1.00 1.32 1.08 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment