[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -63.49%
YoY- 42.61%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 7,110,740 5,302,181 3,477,850 1,704,041 6,828,945 4,869,548 3,155,507 71.96%
PBT 1,865,124 1,439,590 981,425 516,234 1,376,659 1,067,852 691,111 93.95%
Tax -473,974 -374,844 -255,096 -134,522 -334,051 -276,382 -178,131 92.13%
NP 1,391,150 1,064,746 726,329 381,712 1,042,608 791,470 512,980 94.58%
-
NP to SH 1,342,812 1,026,466 701,155 368,283 1,008,618 766,869 498,395 93.74%
-
Tax Rate 25.41% 26.04% 25.99% 26.06% 24.27% 25.88% 25.77% -
Total Cost 5,719,590 4,237,435 2,751,521 1,322,329 5,786,337 4,078,078 2,642,527 67.40%
-
Net Worth 10,273,863 9,946,142 9,797,536 9,748,667 9,298,697 8,903,721 8,442,143 14.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 540,729 - 180,322 - 305,113 - - -
Div Payout % 40.27% - 25.72% - 30.25% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 10,273,863 9,946,142 9,797,536 9,748,667 9,298,697 8,903,721 8,442,143 14.00%
NOSH 3,004,053 3,004,877 3,005,379 3,008,848 2,905,842 2,872,168 2,804,698 4.68%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.56% 20.08% 20.88% 22.40% 15.27% 16.25% 16.26% -
ROE 13.07% 10.32% 7.16% 3.78% 10.85% 8.61% 5.90% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 236.70 176.45 115.72 56.63 235.01 169.54 112.51 64.26%
EPS 44.70 34.16 23.33 12.24 34.71 26.70 17.77 85.06%
DPS 18.00 0.00 6.00 0.00 10.50 0.00 0.00 -
NAPS 3.42 3.31 3.26 3.24 3.20 3.10 3.01 8.89%
Adjusted Per Share Value based on latest NOSH - 3,008,848
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 215.07 160.37 105.19 51.54 206.54 147.28 95.44 71.96%
EPS 40.61 31.05 21.21 11.14 30.51 23.19 15.07 93.76%
DPS 16.35 0.00 5.45 0.00 9.23 0.00 0.00 -
NAPS 3.1074 3.0082 2.9633 2.9485 2.8124 2.693 2.5534 13.99%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 6.49 7.03 5.93 4.99 5.00 5.00 4.26 -
P/RPS 2.74 3.98 5.12 8.81 2.13 2.95 3.79 -19.46%
P/EPS 14.52 20.58 25.42 40.77 14.41 18.73 23.97 -28.42%
EY 6.89 4.86 3.93 2.45 6.94 5.34 4.17 39.80%
DY 2.77 0.00 1.01 0.00 2.10 0.00 0.00 -
P/NAPS 1.90 2.12 1.82 1.54 1.56 1.61 1.42 21.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 18/02/11 12/11/10 17/08/10 14/05/10 08/02/10 06/11/09 -
Price 6.44 6.32 6.19 5.43 4.99 4.61 4.75 -
P/RPS 2.72 3.58 5.35 9.59 2.12 2.72 4.22 -25.40%
P/EPS 14.41 18.50 26.53 44.36 14.38 17.27 26.73 -33.78%
EY 6.94 5.41 3.77 2.25 6.96 5.79 3.74 51.06%
DY 2.80 0.00 0.97 0.00 2.10 0.00 0.00 -
P/NAPS 1.88 1.91 1.90 1.68 1.56 1.49 1.58 12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment