[AMBANK] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -11.21%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 8,590,337 9,479,664 9,047,830 8,487,200 8,187,472 8,418,033 9,231,297 -1.19%
PBT 1,561,357 1,996,605 1,960,368 1,577,366 1,813,928 1,852,190 2,581,208 -8.02%
Tax -284,748 -414,686 -457,301 -308,364 -411,137 -401,186 -588,509 -11.38%
NP 1,276,609 1,581,918 1,503,066 1,269,002 1,402,790 1,451,004 1,992,698 -7.14%
-
NP to SH 1,155,086 1,457,566 1,394,162 1,171,622 1,318,390 1,362,909 1,865,874 -7.67%
-
Tax Rate 18.24% 20.77% 23.33% 19.55% 22.67% 21.66% 22.80% -
Total Cost 7,313,728 7,897,745 7,544,764 7,218,197 6,784,681 6,967,029 7,238,598 0.17%
-
Net Worth 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 14,842,971 13,834,661 5.93%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 240,594 200,615 200,512 200,424 200,310 481,205 -
Div Payout % - 16.51% 14.39% 17.11% 15.20% 14.70% 25.79% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 14,842,971 13,834,661 5.93%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,006,363 3,004,650 3,007,535 0.03%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.86% 16.69% 16.61% 14.95% 17.13% 17.24% 21.59% -
ROE 5.90% 7.97% 8.11% 7.20% 8.43% 9.18% 13.49% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 285.44 315.21 300.67 282.18 272.34 280.17 306.94 -1.20%
EPS 38.39 48.47 46.33 38.96 43.85 45.36 62.04 -7.68%
DPS 0.00 8.00 6.67 6.67 6.67 6.67 16.00 -
NAPS 6.50 6.08 5.71 5.41 5.20 4.94 4.60 5.92%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 259.20 286.03 273.00 256.09 247.04 254.00 278.54 -1.19%
EPS 34.85 43.98 42.07 35.35 39.78 41.12 56.30 -7.67%
DPS 0.00 7.26 6.05 6.05 6.05 6.04 14.52 -
NAPS 5.9025 5.5172 5.1846 4.9097 4.717 4.4786 4.1744 5.93%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.65 3.91 4.34 4.41 4.31 4.53 6.60 -
P/RPS 1.28 1.24 1.44 1.56 1.58 1.62 2.15 -8.27%
P/EPS 9.51 8.07 9.37 11.32 9.83 9.99 10.64 -1.85%
EY 10.52 12.40 10.68 8.83 10.17 10.01 9.40 1.89%
DY 0.00 2.05 1.54 1.51 1.55 1.47 2.42 -
P/NAPS 0.56 0.64 0.76 0.82 0.83 0.92 1.43 -14.45%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 01/03/21 27/02/20 21/02/19 28/02/18 24/02/17 26/02/16 12/02/15 -
Price 0.00 3.78 4.55 4.14 4.62 4.50 6.47 -
P/RPS 0.00 1.20 1.51 1.47 1.70 1.61 2.11 -
P/EPS 0.00 7.80 9.82 10.63 10.54 9.92 10.43 -
EY 0.00 12.82 10.18 9.41 9.49 10.08 9.59 -
DY 0.00 2.12 1.47 1.61 1.44 1.48 2.47 -
P/NAPS 0.00 0.62 0.80 0.77 0.89 0.91 1.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment