[AMBANK] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -5.38%
YoY- 96.03%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 6,310,657 5,992,682 5,497,289 4,817,268 4,485,304 4,421,794 4,203,374 7.00%
PBT 1,217,636 1,194,437 -84,612 757,842 492,567 342,642 402,055 20.26%
Tax -339,382 -383,618 -44,285 -244,433 -288,580 -127,696 -138,899 16.03%
NP 878,254 810,819 -128,897 513,409 203,987 214,946 263,156 22.22%
-
NP to SH 860,824 668,542 -282,456 399,874 203,987 214,946 263,156 21.81%
-
Tax Rate 27.87% 32.12% - 32.25% 58.59% 37.27% 34.55% -
Total Cost 5,432,403 5,181,863 5,626,186 4,303,859 4,281,317 4,206,848 3,940,218 5.49%
-
Net Worth 7,734,071 6,226,152 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 24.06%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 217,861 142,041 106,484 106,499 75,351 63,920 36,139 34.86%
Div Payout % 25.31% 21.25% 0.00% 26.63% 36.94% 29.74% 13.73% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 7,734,071 6,226,152 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 24.06%
NOSH 2,723,264 2,367,358 2,129,697 2,129,982 1,883,777 1,598,007 1,003,862 18.07%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.92% 13.53% -2.34% 10.66% 4.55% 4.86% 6.26% -
ROE 11.13% 10.74% -5.89% 7.76% 4.79% 6.66% 12.42% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 231.73 253.14 258.13 226.16 238.10 276.71 418.72 -9.38%
EPS 31.61 28.24 -13.26 18.77 10.83 13.45 17.48 10.36%
DPS 8.00 6.00 5.00 5.00 4.00 4.00 3.60 14.22%
NAPS 2.84 2.63 2.25 2.42 2.26 2.02 2.11 5.07%
Adjusted Per Share Value based on latest NOSH - 2,128,640
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 190.41 180.82 165.87 145.35 135.34 133.42 126.83 7.00%
EPS 25.97 20.17 -8.52 12.07 6.15 6.49 7.94 21.81%
DPS 6.57 4.29 3.21 3.21 2.27 1.93 1.09 34.86%
NAPS 2.3336 1.8786 1.4459 1.5553 1.2846 0.974 0.6391 24.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.61 3.44 3.76 2.83 2.81 4.04 3.24 -
P/RPS 1.13 1.36 1.46 1.25 1.18 1.46 0.77 6.59%
P/EPS 8.26 12.18 -28.35 15.07 25.95 30.04 12.36 -6.49%
EY 12.11 8.21 -3.53 6.63 3.85 3.33 8.09 6.94%
DY 3.07 1.74 1.33 1.77 1.42 0.99 1.11 18.45%
P/NAPS 0.92 1.31 1.67 1.17 1.24 2.00 1.54 -8.22%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/05/09 13/05/08 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 -
Price 3.18 3.84 3.98 2.52 2.54 3.46 3.42 -
P/RPS 1.37 1.52 1.54 1.11 1.07 1.25 0.82 8.92%
P/EPS 10.06 13.60 -30.01 13.42 23.46 25.72 13.05 -4.24%
EY 9.94 7.35 -3.33 7.45 4.26 3.89 7.67 4.41%
DY 2.52 1.56 1.26 1.98 1.57 1.16 1.05 15.69%
P/NAPS 1.12 1.46 1.77 1.04 1.12 1.71 1.62 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment