[MANULFE] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -27.43%
YoY- -96.64%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 799,460 651,390 937,822 1,469,558 884,346 1,327,156 984,574 -3.40%
PBT 145,842 84,138 12,392 113,138 29,858 51,912 45,190 21.54%
Tax -50,580 -16,898 -9,222 -18,764 -12,372 -11,184 -14,306 23.40%
NP 95,262 67,240 3,170 94,374 17,486 40,728 30,884 20.63%
-
NP to SH 89,308 58,168 3,170 94,374 17,464 40,698 30,850 19.36%
-
Tax Rate 34.68% 20.08% 74.42% 16.59% 41.44% 21.54% 31.66% -
Total Cost 704,198 584,150 934,652 1,375,184 866,860 1,286,428 953,690 -4.92%
-
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
NOSH 219,467 216,261 211,559 206,983 202,370 202,370 202,370 1.35%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.92% 10.32% 0.34% 6.42% 1.98% 3.07% 3.14% -
ROE 6.84% 4.77% 0.35% 10.36% 2.05% 4.80% 3.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 364.27 301.20 443.29 709.99 436.99 655.81 486.52 -4.70%
EPS 40.70 26.90 1.50 45.60 8.62 20.12 15.24 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.95 5.64 4.32 4.40 4.21 4.19 3.98 6.92%
Adjusted Per Share Value based on latest NOSH - 211,559
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 359.52 292.93 421.74 660.86 397.69 596.82 442.76 -3.40%
EPS 40.16 26.16 1.43 42.44 7.85 18.30 13.87 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8723 5.4851 4.11 4.0955 3.8313 3.8131 3.622 8.37%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.28 1.99 2.31 2.30 2.29 2.60 2.84 -
P/RPS 0.63 0.66 0.52 0.32 0.52 0.40 0.58 1.38%
P/EPS 5.60 7.40 154.16 5.04 26.54 12.93 18.63 -18.13%
EY 17.85 13.52 0.65 19.82 3.77 7.73 5.37 22.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.53 0.52 0.54 0.62 0.71 -9.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 22/08/22 23/08/21 19/08/20 21/08/19 20/08/18 -
Price 2.16 1.87 2.10 2.24 2.00 2.52 2.78 -
P/RPS 0.59 0.62 0.47 0.32 0.46 0.38 0.57 0.57%
P/EPS 5.31 6.95 140.15 4.91 23.18 12.53 18.24 -18.57%
EY 18.84 14.38 0.71 20.35 4.31 7.98 5.48 22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.49 0.51 0.48 0.60 0.70 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment