[MANULFE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 45.15%
YoY- -96.64%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 161,562 1,269,470 783,090 468,911 274,093 1,508,044 1,122,937 -72.57%
PBT 21,083 29,851 37,411 6,196 4,984 105,510 81,657 -59.48%
Tax -3,400 -10,939 -12,000 -4,611 -3,892 -18,550 -13,754 -60.64%
NP 17,683 18,912 25,411 1,585 1,092 86,960 67,903 -59.25%
-
NP to SH 13,554 18,912 25,411 1,585 1,092 86,960 67,903 -65.87%
-
Tax Rate 16.13% 36.65% 32.08% 74.42% 78.09% 17.58% 16.84% -
Total Cost 143,879 1,250,558 757,679 467,326 273,001 1,421,084 1,055,034 -73.53%
-
Net Worth 1,208,903 955,877 937,107 913,935 947,785 954,132 934,686 18.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 15,138 - - - 14,809 - -
Div Payout % - 80.05% - - - 17.03% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,208,903 955,877 937,107 913,935 947,785 954,132 934,686 18.72%
NOSH 216,261 216,261 216,261 211,559 211,559 211,559 211,559 1.47%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.95% 1.49% 3.24% 0.34% 0.40% 5.77% 6.05% -
ROE 1.12% 1.98% 2.71% 0.17% 0.12% 9.11% 7.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 74.71 587.01 364.34 221.65 129.56 712.82 533.42 -73.06%
EPS 6.27 8.85 11.95 0.75 0.52 41.60 32.62 -66.72%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 5.59 4.42 4.36 4.32 4.48 4.51 4.44 16.61%
Adjusted Per Share Value based on latest NOSH - 211,559
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 71.90 564.98 348.52 208.69 121.99 671.16 499.77 -72.57%
EPS 6.03 8.42 11.31 0.71 0.49 38.70 30.22 -65.88%
DPS 0.00 6.74 0.00 0.00 0.00 6.59 0.00 -
NAPS 5.3803 4.2542 4.1706 4.0675 4.2182 4.2464 4.1599 18.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.91 2.01 1.97 2.31 2.30 2.30 2.35 -
P/RPS 2.56 0.34 0.54 1.04 1.78 0.32 0.44 223.83%
P/EPS 30.48 22.98 16.66 308.33 445.59 5.60 7.29 159.75%
EY 3.28 4.35 6.00 0.32 0.22 17.87 13.73 -61.53%
DY 0.00 3.48 0.00 0.00 0.00 3.04 0.00 -
P/NAPS 0.34 0.45 0.45 0.53 0.51 0.51 0.53 -25.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 22/02/23 23/11/22 22/08/22 31/05/22 25/02/22 29/11/21 -
Price 1.94 2.07 1.98 2.10 2.41 2.48 2.20 -
P/RPS 2.60 0.35 0.54 0.95 1.86 0.35 0.41 242.99%
P/EPS 30.95 23.67 16.75 280.30 466.90 6.03 6.82 174.35%
EY 3.23 4.22 5.97 0.36 0.21 16.57 14.66 -63.55%
DY 0.00 3.38 0.00 0.00 0.00 2.82 0.00 -
P/NAPS 0.35 0.47 0.45 0.49 0.54 0.55 0.50 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment