[MANULFE] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 171.02%
YoY- 167.37%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 795,876 646,248 1,096,372 1,428,528 81,516 1,377,784 1,166,256 -6.16%
PBT 167,836 84,332 19,936 128,992 54,004 40,476 41,668 26.11%
Tax -57,652 -13,600 -15,568 -23,808 -14,632 -10,524 -12,772 28.52%
NP 110,184 70,732 4,368 105,184 39,372 29,952 28,896 24.96%
-
NP to SH 111,404 54,216 4,368 105,184 39,340 29,932 28,896 25.19%
-
Tax Rate 34.35% 16.13% 78.09% 18.46% 27.09% 26.00% 30.65% -
Total Cost 685,692 575,516 1,092,004 1,323,344 42,144 1,347,832 1,137,360 -8.08%
-
Net Worth 1,303,636 1,208,903 947,785 910,729 835,788 837,811 821,622 7.99%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,303,636 1,208,903 947,785 910,729 835,788 837,811 821,622 7.99%
NOSH 219,467 216,261 211,559 206,983 202,370 202,370 202,370 1.35%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.84% 10.95% 0.40% 7.36% 48.30% 2.17% 2.48% -
ROE 8.55% 4.48% 0.46% 11.55% 4.71% 3.57% 3.52% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 362.64 298.83 518.23 690.16 40.28 680.82 576.30 -7.42%
EPS 50.76 25.08 2.08 50.80 19.44 14.80 14.28 23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.94 5.59 4.48 4.40 4.13 4.14 4.06 6.54%
Adjusted Per Share Value based on latest NOSH - 206,983
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 354.21 287.62 487.95 635.77 36.28 613.19 519.05 -6.16%
EPS 49.58 24.13 1.94 46.81 17.51 13.32 12.86 25.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8019 5.3803 4.2182 4.0532 3.7197 3.7287 3.6567 7.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.92 1.91 2.30 2.11 1.77 2.65 2.95 -
P/RPS 0.53 0.64 0.44 0.31 4.39 0.39 0.51 0.64%
P/EPS 3.78 7.62 111.40 4.15 9.11 17.92 20.66 -24.63%
EY 26.44 13.13 0.90 24.08 10.98 5.58 4.84 32.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.51 0.48 0.43 0.64 0.73 -12.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 31/05/22 28/05/21 21/05/20 24/05/19 28/05/18 -
Price 2.30 1.94 2.41 2.25 1.82 2.55 2.88 -
P/RPS 0.63 0.65 0.47 0.33 4.52 0.37 0.50 3.92%
P/EPS 4.53 7.74 116.73 4.43 9.36 17.24 20.17 -22.01%
EY 22.07 12.92 0.86 22.59 10.68 5.80 4.96 28.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.54 0.51 0.44 0.62 0.71 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment