[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 28.92%
YoY- 30.89%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 9,607,868 9,067,276 7,610,424 6,663,284 5,595,456 5,426,984 6,012,052 8.12%
PBT 2,549,632 1,977,140 2,322,892 2,442,380 1,896,928 1,259,988 1,239,508 12.76%
Tax -735,748 -521,920 -576,908 -608,680 -486,828 -339,104 -349,152 13.22%
NP 1,813,884 1,455,220 1,745,984 1,833,700 1,410,100 920,884 890,356 12.58%
-
NP to SH 1,802,764 1,428,776 1,742,204 1,831,004 1,398,920 914,564 889,688 12.48%
-
Tax Rate 28.86% 26.40% 24.84% 24.92% 25.66% 26.91% 28.17% -
Total Cost 7,793,984 7,612,056 5,864,440 4,829,584 4,185,356 4,506,100 5,121,696 7.24%
-
Net Worth 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 15.44%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 15.44%
NOSH 2,546,276 2,497,860 2,199,752 2,158,892 2,158,827 2,156,990 2,159,436 2.78%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 18.88% 16.05% 22.94% 27.52% 25.20% 16.97% 14.81% -
ROE 10.49% 9.20% 14.51% 21.20% 15.18% 11.40% 12.26% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 377.33 363.00 345.97 308.64 259.19 251.60 278.41 5.19%
EPS 70.80 57.20 79.20 85.20 64.80 42.40 41.20 9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.75 6.22 5.46 4.00 4.27 3.72 3.36 12.32%
Adjusted Per Share Value based on latest NOSH - 2,158,892
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 220.39 207.99 174.57 152.85 128.35 124.49 137.91 8.12%
EPS 41.35 32.77 39.96 42.00 32.09 20.98 20.41 12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9425 3.5639 2.7551 1.9809 2.1145 1.8406 1.6643 15.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 8.42 8.45 7.70 8.58 5.64 3.54 4.78 -
P/RPS 2.23 2.33 2.23 2.78 2.18 1.41 1.72 4.42%
P/EPS 11.89 14.77 9.72 10.12 8.70 8.35 11.60 0.41%
EY 8.41 6.77 10.29 9.88 11.49 11.98 8.62 -0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.36 1.41 2.15 1.32 0.95 1.42 -2.10%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 28/05/12 24/05/11 31/05/10 19/05/09 20/05/08 -
Price 8.35 8.85 7.40 9.24 5.75 4.12 5.25 -
P/RPS 2.21 2.44 2.14 2.99 2.22 1.64 1.89 2.63%
P/EPS 11.79 15.47 9.34 10.89 8.87 9.72 12.74 -1.28%
EY 8.48 6.46 10.70 9.18 11.27 10.29 7.85 1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.42 1.36 2.31 1.35 1.11 1.56 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment