[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 16.44%
YoY- 52.96%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 9,067,276 7,610,424 6,663,284 5,595,456 5,426,984 6,012,052 6,036,696 7.00%
PBT 1,977,140 2,322,892 2,442,380 1,896,928 1,259,988 1,239,508 1,094,004 10.35%
Tax -521,920 -576,908 -608,680 -486,828 -339,104 -349,152 -293,228 10.07%
NP 1,455,220 1,745,984 1,833,700 1,410,100 920,884 890,356 800,776 10.45%
-
NP to SH 1,428,776 1,742,204 1,831,004 1,398,920 914,564 889,688 585,292 16.02%
-
Tax Rate 26.40% 24.84% 24.92% 25.66% 26.91% 28.17% 26.80% -
Total Cost 7,612,056 5,864,440 4,829,584 4,185,356 4,506,100 5,121,696 5,235,920 6.42%
-
Net Worth 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 20.44%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 20.44%
NOSH 2,497,860 2,199,752 2,158,892 2,158,827 2,156,990 2,159,436 1,829,037 5.32%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.05% 22.94% 27.52% 25.20% 16.97% 14.81% 13.27% -
ROE 9.20% 14.51% 21.20% 15.18% 11.40% 12.26% 11.51% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 363.00 345.97 308.64 259.19 251.60 278.41 330.05 1.59%
EPS 57.20 79.20 85.20 64.80 42.40 41.20 32.00 10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.22 5.46 4.00 4.27 3.72 3.36 2.78 14.35%
Adjusted Per Share Value based on latest NOSH - 2,158,827
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 207.99 174.57 152.85 128.35 124.49 137.91 138.47 7.00%
EPS 32.77 39.96 42.00 32.09 20.98 20.41 13.43 16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5639 2.7551 1.9809 2.1145 1.8406 1.6643 1.1664 20.44%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 8.45 7.70 8.58 5.64 3.54 4.78 4.78 -
P/RPS 2.33 2.23 2.78 2.18 1.41 1.72 1.45 8.21%
P/EPS 14.77 9.72 10.12 8.70 8.35 11.60 14.94 -0.19%
EY 6.77 10.29 9.88 11.49 11.98 8.62 6.69 0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.41 2.15 1.32 0.95 1.42 1.72 -3.83%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 28/05/12 24/05/11 31/05/10 19/05/09 20/05/08 21/05/07 -
Price 8.85 7.40 9.24 5.75 4.12 5.25 4.74 -
P/RPS 2.44 2.14 2.99 2.22 1.64 1.89 1.44 9.17%
P/EPS 15.47 9.34 10.89 8.87 9.72 12.74 14.81 0.72%
EY 6.46 10.70 9.18 11.27 10.29 7.85 6.75 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.36 2.31 1.35 1.11 1.56 1.71 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment