[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 9.35%
YoY- 6.66%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 11,431,120 11,620,136 12,920,952 13,394,188 11,112,056 10,470,392 10,840,700 0.88%
PBT 3,562,200 3,455,820 3,009,056 3,292,684 3,167,636 2,633,088 3,021,888 2.77%
Tax -1,157,192 -853,308 -720,416 -768,416 -803,592 -626,728 -755,328 7.36%
NP 2,405,008 2,602,512 2,288,640 2,524,268 2,364,044 2,006,360 2,266,560 0.99%
-
NP to SH 2,401,068 2,601,152 2,283,520 2,520,744 2,363,280 2,001,108 2,259,540 1.01%
-
Tax Rate 32.49% 24.69% 23.94% 23.34% 25.37% 23.80% 25.00% -
Total Cost 9,026,112 9,017,624 10,632,312 10,869,920 8,748,012 8,464,032 8,574,140 0.85%
-
Net Worth 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 4.56%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 4.56%
NOSH 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 3,066,761 5.13%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 21.04% 22.40% 17.71% 18.85% 21.27% 19.16% 20.91% -
ROE 8.55% 9.75% 8.76% 10.34% 10.58% 8.98% 10.53% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 275.92 289.78 322.21 334.02 277.11 261.10 353.49 -4.04%
EPS 57.96 64.88 56.96 62.88 58.80 50.00 65.20 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7749 6.65 6.50 6.08 5.57 5.56 7.00 -0.54%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 262.21 266.55 296.39 307.24 254.89 240.17 248.67 0.88%
EPS 55.08 59.67 52.38 57.82 54.21 45.90 51.83 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.4383 6.117 5.979 5.5926 5.1235 5.1143 4.9243 4.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 5.96 5.37 4.69 5.70 5.23 5.17 5.90 -
P/RPS 2.16 1.85 1.46 1.71 1.89 1.98 1.67 4.37%
P/EPS 10.28 8.28 8.24 9.07 8.87 10.36 8.01 4.24%
EY 9.72 12.08 12.14 11.03 11.27 9.65 12.49 -4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.72 0.94 0.94 0.93 0.84 0.77%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/05/20 27/05/19 31/05/18 23/05/17 25/05/16 -
Price 5.91 5.27 4.80 5.70 5.34 5.29 6.06 -
P/RPS 2.14 1.82 1.49 1.71 1.93 2.03 1.71 3.80%
P/EPS 10.20 8.12 8.43 9.07 9.06 10.60 8.22 3.66%
EY 9.81 12.31 11.86 11.03 11.04 9.43 12.16 -3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 0.74 0.94 0.96 0.95 0.87 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment