[RHBBANK] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1.71%
YoY- 14.89%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 11,701,853 12,268,161 13,410,156 12,522,685 10,731,182 10,476,212 10,843,979 1.27%
PBT 3,555,348 2,789,224 3,279,537 3,150,317 2,691,769 2,134,641 2,327,605 7.31%
Tax -981,592 -671,604 -850,635 -801,349 -646,308 -512,103 -607,012 8.33%
NP 2,573,756 2,117,620 2,428,902 2,348,968 2,045,461 1,622,538 1,720,593 6.93%
-
NP to SH 2,568,367 2,111,938 2,423,126 2,344,562 2,040,688 1,617,016 1,716,546 6.94%
-
Tax Rate 27.61% 24.08% 25.94% 25.44% 24.01% 23.99% 26.08% -
Total Cost 9,128,097 10,150,541 10,981,254 10,173,717 8,685,721 8,853,674 9,123,386 0.00%
-
Net Worth 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 4.56%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 1,630,145 707,772 1,243,113 822,059 601,506 477,427 433,801 24.67%
Div Payout % 63.47% 33.51% 51.30% 35.06% 29.48% 29.53% 25.27% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 4.56%
NOSH 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 3,074,674 5.09%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 21.99% 17.26% 18.11% 18.76% 19.06% 15.49% 15.87% -
ROE 9.15% 7.92% 9.30% 9.62% 9.14% 7.25% 8.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 282.45 305.94 334.41 312.28 267.61 261.25 353.60 -3.67%
EPS 61.99 52.67 60.43 58.47 50.89 40.32 55.97 1.71%
DPS 39.35 17.65 31.00 20.50 15.00 12.00 14.15 18.57%
NAPS 6.7749 6.65 6.50 6.08 5.57 5.56 7.00 -0.54%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 268.42 281.41 307.61 287.25 246.16 240.31 248.74 1.27%
EPS 58.91 48.44 55.58 53.78 46.81 37.09 39.37 6.94%
DPS 37.39 16.24 28.52 18.86 13.80 10.95 9.95 24.67%
NAPS 6.4383 6.117 5.979 5.5926 5.1235 5.1143 4.9243 4.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 5.96 5.37 4.69 5.70 5.23 5.17 5.90 -
P/RPS 2.11 1.76 1.40 1.83 1.95 1.98 1.67 3.97%
P/EPS 9.61 10.20 7.76 9.75 10.28 12.82 10.54 -1.52%
EY 10.40 9.81 12.88 10.26 9.73 7.80 9.49 1.53%
DY 6.60 3.29 6.61 3.60 2.87 2.32 2.40 18.35%
P/NAPS 0.88 0.81 0.72 0.94 0.94 0.93 0.84 0.77%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/05/20 27/05/19 31/05/18 23/05/17 25/05/16 -
Price 5.91 5.15 4.77 5.70 5.34 5.29 6.06 -
P/RPS 2.09 1.68 1.43 1.83 2.00 2.02 1.71 3.39%
P/EPS 9.53 9.78 7.89 9.75 10.49 13.12 10.83 -2.10%
EY 10.49 10.23 12.67 10.26 9.53 7.62 9.24 2.13%
DY 6.66 3.43 6.50 3.60 2.81 2.27 2.33 19.12%
P/NAPS 0.87 0.77 0.73 0.94 0.96 0.95 0.87 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment