[GOB] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 100.36%
YoY- -95.48%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 222,692 122,288 92,912 113,320 77,384 77,644 122,220 10.51%
PBT 42,908 56 -392 3,344 5,136 656 22,208 11.59%
Tax -2,116 1,540 -1,912 -3,240 -2,836 -444 -7,184 -18.42%
NP 40,792 1,596 -2,304 104 2,300 212 15,024 18.10%
-
NP to SH 40,792 1,596 -2,304 104 2,300 212 14,964 18.18%
-
Tax Rate 4.93% -2,750.00% - 96.89% 55.22% 67.68% 32.35% -
Total Cost 181,900 120,692 95,216 113,216 75,084 77,432 107,196 9.20%
-
Net Worth 199,871 179,549 221,183 301,599 184,605 160,325 172,777 2.45%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 199,871 179,549 221,183 301,599 184,605 160,325 172,777 2.45%
NOSH 227,126 221,666 230,400 260,000 151,315 132,500 150,240 7.12%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.32% 1.31% -2.48% 0.09% 2.97% 0.27% 12.29% -
ROE 20.41% 0.89% -1.04% 0.03% 1.25% 0.13% 8.66% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 98.05 55.17 40.33 43.58 51.14 58.60 81.35 3.15%
EPS 17.96 0.72 -1.00 0.04 1.52 0.16 9.96 10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.81 0.96 1.16 1.22 1.21 1.15 -4.35%
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.98 26.90 20.43 24.92 17.02 17.08 26.88 10.51%
EPS 8.97 0.35 -0.51 0.02 0.51 0.05 3.29 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4396 0.3949 0.4865 0.6633 0.406 0.3526 0.38 2.45%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.54 0.38 0.55 0.44 4.20 0.55 0.61 -
P/RPS 0.55 0.69 1.36 1.01 8.21 0.94 0.75 -5.03%
P/EPS 3.01 52.78 -55.00 1,100.00 276.32 343.75 6.12 -11.14%
EY 33.26 1.89 -1.82 0.09 0.36 0.29 16.33 12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.57 0.38 3.44 0.45 0.53 2.36%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 19/08/09 28/08/08 16/08/07 16/08/06 30/08/05 -
Price 0.47 0.43 0.50 0.47 2.21 0.56 0.53 -
P/RPS 0.48 0.78 1.24 1.08 4.32 0.96 0.65 -4.92%
P/EPS 2.62 59.72 -50.00 1,175.00 145.39 350.00 5.32 -11.13%
EY 38.21 1.67 -2.00 0.09 0.69 0.29 18.79 12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.52 0.41 1.81 0.46 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment