[GOB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 100.09%
YoY- -95.48%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 86,155 74,017 59,548 28,330 108,974 68,962 48,266 47.09%
PBT -46,565 -25,219 -1,667 836 -34,916 -5,106 -2,955 527.48%
Tax 1,383 451 -446 -810 6,112 1,383 1,585 -8.68%
NP -45,182 -24,768 -2,113 26 -28,804 -3,723 -1,370 926.21%
-
NP to SH -45,182 -24,768 -2,113 26 -28,804 -3,723 -1,370 926.21%
-
Tax Rate - - - 96.89% - - - -
Total Cost 131,337 98,785 61,661 28,304 137,778 72,685 49,636 91.19%
-
Net Worth 204,777 219,093 224,995 301,599 224,497 183,851 182,164 8.10%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 1,605 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 204,777 219,093 224,995 301,599 224,497 183,851 182,164 8.10%
NOSH 213,309 208,660 195,648 260,000 163,866 153,209 150,549 26.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -52.44% -33.46% -3.55% 0.09% -26.43% -5.40% -2.84% -
ROE -22.06% -11.30% -0.94% 0.01% -12.83% -2.03% -0.75% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.39 35.47 30.44 10.90 66.50 45.01 32.06 16.63%
EPS -21.18 -11.87 -1.08 0.01 -17.58 -2.43 -0.91 713.62%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.96 1.05 1.15 1.16 1.37 1.20 1.21 -14.28%
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.78 16.14 12.98 6.18 23.76 15.03 10.52 47.10%
EPS -9.85 -5.40 -0.46 0.01 -6.28 -0.81 -0.30 923.18%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.4464 0.4776 0.4905 0.6575 0.4894 0.4008 0.3971 8.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.32 0.45 0.44 0.87 2.10 2.98 -
P/RPS 0.84 0.90 1.48 4.04 1.31 4.67 9.30 -79.83%
P/EPS -1.61 -2.70 -41.67 4,400.00 -4.95 -86.42 -327.47 -97.09%
EY -62.30 -37.09 -2.40 0.02 -20.20 -1.16 -0.31 3319.92%
DY 0.00 0.00 0.00 0.00 1.13 0.00 0.00 -
P/NAPS 0.35 0.30 0.39 0.38 0.64 1.75 2.46 -72.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 19/02/09 13/11/08 28/08/08 29/05/08 21/02/08 15/11/07 -
Price 0.62 0.35 0.43 0.47 0.64 1.75 2.50 -
P/RPS 1.54 0.99 1.41 4.31 0.96 3.89 7.80 -66.05%
P/EPS -2.93 -2.95 -39.81 4,700.00 -3.64 -72.02 -274.73 -95.14%
EY -34.16 -33.91 -2.51 0.02 -27.47 -1.39 -0.36 1974.63%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.65 0.33 0.37 0.41 0.47 1.46 2.07 -53.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment