[GOB] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 100.1%
YoY- -95.48%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 12,138 14,469 31,218 28,330 40,012 20,696 28,920 -43.91%
PBT -21,346 -23,552 -2,503 836 -29,810 -2,151 -4,239 193.50%
Tax 932 897 364 -810 4,729 -202 2,294 -45.11%
NP -20,414 -22,655 -2,139 26 -25,081 -2,353 -1,945 378.68%
-
NP to SH -20,414 -22,655 -2,139 26 -25,081 -2,353 -1,945 378.68%
-
Tax Rate - - - 96.89% - - - -
Total Cost 32,552 37,124 33,357 28,304 65,093 23,049 30,865 3.60%
-
Net Worth 222,701 238,593 236,524 301,599 202,830 194,731 183,863 13.61%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 222,701 238,593 236,524 301,599 202,830 194,731 183,863 13.61%
NOSH 227,245 227,231 205,673 260,000 171,890 162,275 151,953 30.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -168.18% -156.58% -6.85% 0.09% -62.68% -11.37% -6.73% -
ROE -9.17% -9.50% -0.90% 0.01% -12.37% -1.21% -1.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.34 6.37 15.18 10.90 23.28 12.75 19.03 -57.10%
EPS -8.98 -9.97 -1.04 0.01 -13.10 -1.45 -1.28 266.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.05 1.15 1.16 1.18 1.20 1.21 -13.10%
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.67 3.18 6.87 6.23 8.80 4.55 6.36 -43.90%
EPS -4.49 -4.98 -0.47 0.01 -5.52 -0.52 -0.43 377.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4898 0.5248 0.5202 0.6633 0.4461 0.4283 0.4044 13.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.32 0.45 0.44 0.87 2.10 2.98 -
P/RPS 6.37 5.03 2.96 4.04 3.74 16.47 15.66 -45.07%
P/EPS -3.78 -3.21 -43.27 4,400.00 -5.96 -144.83 -232.81 -93.57%
EY -26.42 -31.16 -2.31 0.02 -16.77 -0.69 -0.43 1453.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.39 0.38 0.74 1.75 2.46 -72.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 19/02/09 13/11/08 28/08/08 29/05/08 21/02/08 15/11/07 -
Price 0.62 0.35 0.43 0.47 0.64 1.75 2.50 -
P/RPS 11.61 5.50 2.83 4.31 2.75 13.72 13.14 -7.91%
P/EPS -6.90 -3.51 -41.35 4,700.00 -4.39 -120.69 -195.31 -89.21%
EY -14.49 -28.49 -2.42 0.02 -22.80 -0.83 -0.51 829.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.33 0.37 0.41 0.54 1.46 2.07 -54.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment