[ALLIANZ] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 641,386 490,230 406,054 390,216 -0.51%
PBT 50,860 -35,982 26,638 59,348 0.15%
Tax -8,761 35,982 -1,788 -1,246 -1.99%
NP 42,099 0 24,850 58,102 0.33%
-
NP to SH 42,099 -36,034 24,850 58,102 0.33%
-
Tax Rate 17.23% - 6.71% 2.10% -
Total Cost 599,287 490,230 381,204 332,114 -0.60%
-
Net Worth 148,940 105,193 123,945 0 -100.00%
Dividend
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 148,940 105,193 123,945 0 -100.00%
NOSH 54,959 53,669 40,080 39,795 -0.33%
Ratio Analysis
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.56% 0.00% 6.12% 14.89% -
ROE 28.27% -34.26% 20.05% 0.00% -
Per Share
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,167.02 913.42 1,013.09 980.54 -0.18%
EPS 76.60 -67.18 62.00 146.00 0.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.71 1.96 3.0924 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 357.18 273.00 226.13 217.31 -0.51%
EPS 23.44 -20.07 13.84 32.36 0.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8294 0.5858 0.6902 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 04/09/01 26/12/00 - - -
Price 6.65 3.90 0.00 0.00 -
P/RPS 0.00 0.43 0.00 0.00 -
P/EPS 0.00 -5.81 0.00 0.00 -
EY 0.00 -17.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 04/09/01 27/03/01 28/03/00 - -
Price 6.65 6.30 6.20 0.00 -
P/RPS 0.00 0.69 0.61 0.00 -
P/EPS 0.00 -9.38 10.00 0.00 -
EY 0.00 -10.66 10.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.21 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment