[ALLIANZ] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.39%
YoY- -245.01%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,151,980 820,592 641,386 490,230 406,054 390,216 -1.13%
PBT 46,158 72,148 50,860 -35,982 26,638 59,348 0.26%
Tax -10,488 -7,634 -8,761 35,982 -1,788 -1,246 -2.22%
NP 35,670 64,514 42,099 0 24,850 58,102 0.51%
-
NP to SH 35,670 64,514 42,099 -36,034 24,850 58,102 0.51%
-
Tax Rate 22.72% 10.58% 17.23% - 6.71% 2.10% -
Total Cost 1,116,310 756,078 599,287 490,230 381,204 332,114 -1.27%
-
Net Worth 287,512 255,226 148,940 105,193 123,945 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 287,512 255,226 148,940 105,193 123,945 0 -100.00%
NOSH 153,749 153,751 54,959 53,669 40,080 39,795 -1.41%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.10% 7.86% 6.56% 0.00% 6.12% 14.89% -
ROE 12.41% 25.28% 28.27% -34.26% 20.05% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 749.26 533.71 1,167.02 913.42 1,013.09 980.54 0.28%
EPS 23.20 41.96 76.60 -67.18 62.00 146.00 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.66 2.71 1.96 3.0924 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,678
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 641.52 456.98 357.18 273.00 226.13 217.31 -1.13%
EPS 19.86 35.93 23.44 -20.07 13.84 32.36 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6011 1.4213 0.8294 0.5858 0.6902 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/04 30/06/03 04/09/01 26/12/00 - - -
Price 6.65 6.65 6.65 3.90 0.00 0.00 -
P/RPS 0.89 1.25 0.00 0.43 0.00 0.00 -100.00%
P/EPS 28.66 15.85 0.00 -5.81 0.00 0.00 -100.00%
EY 3.49 6.31 0.00 -17.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.01 3.33 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 26/08/04 21/08/03 04/09/01 27/03/01 28/03/00 - -
Price 6.65 6.65 6.65 6.30 6.20 0.00 -
P/RPS 0.89 1.25 0.00 0.69 0.61 0.00 -100.00%
P/EPS 28.66 15.85 0.00 -9.38 10.00 0.00 -100.00%
EY 3.49 6.31 0.00 -10.66 10.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.01 3.33 3.21 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment