[SUMATEC] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.74%
YoY- 58.72%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 192,774 13,661 6,720 7,745 7,102 7,554 0 -100.00%
PBT 19,262 1,757 -14,609 -10,714 -27,020 -33,229 0 -100.00%
Tax -6,202 0 -365 -557 27,020 33,229 0 -100.00%
NP 13,060 1,757 -14,974 -11,272 0 0 0 -100.00%
-
NP to SH 13,060 1,757 -14,974 -11,272 -27,308 -33,229 0 -100.00%
-
Tax Rate 32.20% 0.00% - - - - - -
Total Cost 179,714 11,904 21,694 19,017 7,102 7,554 0 -100.00%
-
Net Worth 58,477 46,595 -48,998 -25,774 0 -212,513 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,477 46,595 -48,998 -25,774 0 -212,513 0 -100.00%
NOSH 132,903 133,131 64,471 64,435 64,466 64,397 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.77% 12.86% -222.84% -145.53% 0.00% 0.00% 0.00% -
ROE 22.33% 3.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 145.05 10.26 10.42 12.02 11.02 11.73 0.00 -100.00%
EPS 9.83 1.32 -23.23 -17.49 -42.36 -51.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.35 -0.76 -0.40 0.00 -3.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,408
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.53 0.32 0.16 0.18 0.17 0.18 0.00 -100.00%
EPS 0.31 0.04 -0.35 -0.27 -0.64 -0.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0138 0.011 -0.0115 -0.0061 0.00 -0.05 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 1.06 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 30.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.79 234.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.27 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 8.86 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 18/11/03 28/11/02 12/11/01 - 30/11/99 - -
Price 1.10 2.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 29.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.19 226.52 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.93 0.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 8.54 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment