[SUMATEC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.63%
YoY- 576.0%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 173,923 10,246 6,877 7,986 6,726 1,938 -4.62%
PBT 17,549 -36,552 -15,459 218,348 -43,837 -8,238 -
Tax -5,572 0 10,752 4,602 43,837 8,238 -
NP 11,977 -36,552 -4,707 222,950 0 0 -100.00%
-
NP to SH 11,977 -36,552 -15,525 217,272 -45,645 -8,238 -
-
Tax Rate 31.75% - - -2.11% - - -
Total Cost 161,946 46,798 11,584 -214,964 6,726 1,938 -4.54%
-
Net Worth 58,499 0 -49,004 -25,763 0 -212,385 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 58,499 0 -49,004 -25,763 0 -212,385 -
NOSH 132,952 133,131 64,479 64,408 64,484 64,359 -0.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.89% -356.74% -68.45% 2,791.76% 0.00% 0.00% -
ROE 20.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 130.82 7.70 10.67 12.40 10.43 3.01 -3.89%
EPS 9.01 -27.46 -24.08 337.34 -70.78 -12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.00 -0.76 -0.40 0.00 -3.30 -
Adjusted Per Share Value based on latest NOSH - 64,408
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.09 0.24 0.16 0.19 0.16 0.05 -4.52%
EPS 0.28 -0.86 -0.37 5.11 -1.07 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0138 0.00 -0.0115 -0.0061 0.00 -0.0499 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.06 3.10 0.00 0.00 0.00 0.00 -
P/RPS 0.81 40.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.77 -11.29 0.00 0.00 0.00 0.00 -100.00%
EY 8.50 -8.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 - 28/11/02 12/11/01 - - -
Price 1.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment