[PMHLDG] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PMHLDG] PAN MALAYSIA HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -47.83%
YoY- -52.46%
Quarter Report
Latest QR
Upcoming QR
PMHLDG's Result
PMHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 10,598 10,440 11,434 17,657 17,728 26,189 29,350 -15.60%
PBT -1,140 -674 -2,325 4,614 9,725 -3,432 5,654 -
Tax -25 0 -1 -18 -10 0 -12 12.99%
NP -1,165 -674 -2,326 4,596 9,714 -3,432 5,642 -
-
NP to SH -1,165 -674 -2,349 4,626 9,732 -3,340 5,537 -
-
Tax Rate - - - 0.39% 0.10% - 0.21% -
Total Cost 11,763 11,114 13,761 13,061 8,013 29,621 23,708 -11.01%
-
Net Worth 69,572 109,420 106,369 109,070 105,327 96,084 99,487 -5.78%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 69,572 109,420 106,369 109,070 105,327 96,084 99,487 -5.78%
NOSH 928,867 928,867 927,368 937,837 923,923 894,642 922,888 0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -11.00% -6.46% -20.35% 26.03% 54.80% -13.10% 19.23% -
ROE -1.67% -0.62% -2.21% 4.24% 9.24% -3.48% 5.57% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.14 1.12 1.23 1.88 1.92 2.93 3.18 -15.70%
EPS -0.12 -0.07 -0.25 0.49 1.05 -0.37 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.1178 0.1147 0.1163 0.114 0.1074 0.1078 -5.88%
Adjusted Per Share Value based on latest NOSH - 963,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.14 1.12 1.23 1.90 1.91 2.82 3.16 -15.61%
EPS -0.12 -0.07 -0.25 0.50 1.05 -0.36 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.1178 0.1145 0.1174 0.1134 0.1034 0.1071 -5.78%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.045 0.05 0.045 0.05 0.08 0.09 0.17 -
P/RPS 3.94 4.45 3.65 2.66 4.17 3.07 5.35 -4.96%
P/EPS -35.87 -68.84 -17.76 10.14 7.59 -24.11 28.33 -
EY -2.79 -1.45 -5.63 9.87 13.17 -4.15 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.39 0.43 0.70 0.84 1.58 -14.89%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 20/11/13 26/11/12 17/11/11 26/11/10 20/11/09 19/11/08 20/11/07 -
Price 0.07 0.05 0.06 0.07 0.08 0.08 0.19 -
P/RPS 6.13 4.45 4.87 3.72 4.17 2.73 5.97 0.44%
P/EPS -55.80 -68.84 -23.68 14.19 7.59 -21.43 31.67 -
EY -1.79 -1.45 -4.22 7.05 13.17 -4.67 3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.42 0.52 0.60 0.70 0.74 1.76 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment