[PBBANK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.97%
YoY- 66.49%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,227,504 3,929,848 3,720,962 3,424,754 3,810,922 -0.10%
PBT 1,339,420 1,300,796 1,255,024 1,202,022 601,798 -0.82%
Tax -453,660 -519,032 -553,248 -508,370 -185,156 -0.92%
NP 885,760 781,764 701,776 693,652 416,642 -0.78%
-
NP to SH 885,760 781,764 701,776 693,652 416,642 -0.78%
-
Tax Rate 33.87% 39.90% 44.08% 42.29% 30.77% -
Total Cost 3,341,744 3,148,084 3,019,186 2,731,102 3,394,280 0.01%
-
Net Worth 4,669,791 5,912,778 5,061,985 4,175,124 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,669,791 5,912,778 5,061,985 4,175,124 0 -100.00%
NOSH 4,669,791 3,670,253 3,406,679 2,359,360 2,340,685 -0.71%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.95% 19.89% 18.86% 20.25% 10.93% -
ROE 18.97% 13.22% 13.86% 16.61% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.53 107.07 109.23 145.16 162.81 0.61%
EPS 30.36 21.30 20.60 29.40 17.80 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.611 1.4859 1.7696 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,363,904
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.78 20.25 19.17 17.64 19.63 -0.10%
EPS 4.56 4.03 3.62 3.57 2.15 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.3046 0.2608 0.2151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.20 6.52 4.48 7.00 0.00 -
P/RPS 5.74 6.09 4.10 4.82 0.00 -100.00%
P/EPS 27.41 30.61 21.75 23.81 0.00 -100.00%
EY 3.65 3.27 4.60 4.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 4.05 3.02 3.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 01/08/02 08/08/01 02/08/00 - -
Price 4.44 5.36 4.70 6.00 0.00 -
P/RPS 4.90 5.01 4.30 4.13 0.00 -100.00%
P/EPS 23.41 25.16 22.82 20.41 0.00 -100.00%
EY 4.27 3.97 4.38 4.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 3.33 3.16 3.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment