[PBBANK] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 33.93%
YoY- 91.61%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,078,015 1,010,666 951,359 848,224 940,677 -0.14%
PBT 341,066 313,730 292,323 339,750 154,791 -0.81%
Tax -105,065 -118,235 -125,816 -141,182 -51,161 -0.74%
NP 236,001 195,495 166,507 198,568 103,630 -0.85%
-
NP to SH 236,001 195,495 166,507 198,568 103,630 -0.85%
-
Tax Rate 30.80% 37.69% 43.04% 41.55% 33.05% -
Total Cost 842,014 815,171 784,852 649,656 837,047 -0.00%
-
Net Worth 4,707,148 5,908,863 5,498,061 4,183,166 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,707,148 5,908,863 5,498,061 4,183,166 0 -100.00%
NOSH 4,707,148 3,667,823 3,700,155 2,363,904 2,355,227 -0.71%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.89% 19.34% 17.50% 23.41% 11.02% -
ROE 5.01% 3.31% 3.03% 4.75% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.90 27.55 25.71 35.88 39.94 0.58%
EPS 8.02 5.33 4.50 8.40 4.40 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.611 1.4859 1.7696 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,363,904
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.55 5.21 4.90 4.37 4.84 -0.14%
EPS 1.22 1.01 0.86 1.02 0.53 -0.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2424 0.3043 0.2832 0.2154 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.20 6.52 4.48 7.00 0.00 -
P/RPS 22.71 23.66 17.42 19.51 0.00 -100.00%
P/EPS 103.72 122.33 99.56 83.33 0.00 -100.00%
EY 0.96 0.82 1.00 1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 4.05 3.02 3.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 01/08/02 08/08/01 02/08/00 - -
Price 4.44 5.36 4.70 6.00 0.00 -
P/RPS 19.39 19.45 18.28 16.72 0.00 -100.00%
P/EPS 88.56 100.56 104.44 71.43 0.00 -100.00%
EY 1.13 0.99 0.96 1.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 3.33 3.16 3.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment