[PBBANK] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 33.93%
YoY- 91.61%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 909,122 901,459 854,432 848,224 864,153 942,577 872,013 -0.04%
PBT 335,189 334,370 324,336 339,750 261,261 269,520 267,754 -0.22%
Tax -150,808 -112,735 -175,931 -141,182 -113,003 -65,815 -63,640 -0.87%
NP 184,381 221,635 148,405 198,568 148,258 203,705 204,114 0.10%
-
NP to SH 184,381 221,635 148,405 198,568 148,258 203,705 204,114 0.10%
-
Tax Rate 44.99% 33.72% 54.24% 41.55% 43.25% 24.42% 23.77% -
Total Cost 724,741 679,824 706,027 649,656 715,895 738,872 667,899 -0.08%
-
Net Worth 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 93,873 - -
Div Payout % - - - - - 46.08% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 -0.22%
NOSH 2,397,672 2,357,819 2,355,634 2,363,904 2,364,561 2,346,831 2,340,756 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.28% 24.59% 17.37% 23.41% 17.16% 21.61% 23.41% -
ROE 3.97% 5.16% 3.44% 4.75% 3.72% 5.35% 5.52% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.92 38.23 36.27 35.88 36.55 40.16 37.25 -0.01%
EPS 7.69 9.40 6.30 8.40 6.27 8.68 8.72 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.9346 1.8206 1.8311 1.7696 1.6846 1.6227 1.58 -0.20%
Adjusted Per Share Value based on latest NOSH - 2,363,904
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.68 4.64 4.40 4.37 4.45 4.85 4.49 -0.04%
EPS 0.95 1.14 0.76 1.02 0.76 1.05 1.05 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.2389 0.2211 0.2222 0.2154 0.2052 0.1961 0.1905 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.24 5.88 5.64 7.00 8.00 0.00 0.00 -
P/RPS 16.46 15.38 15.55 19.51 21.89 0.00 0.00 -100.00%
P/EPS 81.14 62.55 89.52 83.33 127.59 0.00 0.00 -100.00%
EY 1.23 1.60 1.12 1.20 0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.23 3.08 3.96 4.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 30/01/01 08/11/00 02/08/00 10/05/00 25/02/00 10/11/99 -
Price 4.58 6.76 6.60 6.00 7.88 8.60 0.00 -
P/RPS 12.08 17.68 18.20 16.72 21.56 21.41 0.00 -100.00%
P/EPS 59.56 71.91 104.76 71.43 125.68 99.08 0.00 -100.00%
EY 1.68 1.39 0.95 1.40 0.80 1.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
P/NAPS 2.37 3.71 3.60 3.39 4.68 5.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment