[SYMLIFE] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 13.92%
YoY- -182.78%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 40,486 101,526 99,262 133,978 222,440 259,354 127,572 -17.39%
PBT -7,226 -4,588 -23,624 -51,638 68,554 118,014 58,168 -
Tax -3,738 -4,820 -3,128 -2,052 -18,646 -32,472 5,882 -
NP -10,964 -9,408 -26,752 -53,690 49,908 85,542 64,050 -
-
NP to SH -10,154 -2,038 -20,206 -46,820 56,558 94,756 63,320 -
-
Tax Rate - - - - 27.20% 27.52% -10.11% -
Total Cost 51,450 110,934 126,014 187,668 172,532 173,812 63,522 -3.44%
-
Net Worth 936,277 930,349 989,315 908,100 864,000 866,243 685,257 5.33%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 936,277 930,349 989,315 908,100 864,000 866,243 685,257 5.33%
NOSH 659,350 716,445 716,445 674,445 631,804 590,281 310,000 13.39%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -27.08% -9.27% -26.95% -40.07% 22.44% 32.98% 50.21% -
ROE -1.08% -0.22% -2.04% -5.16% 6.55% 10.94% 9.24% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.14 15.50 15.15 22.28 40.68 48.50 45.24 -28.29%
EPS -1.54 -0.32 -3.08 -7.92 10.36 17.72 22.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.51 1.51 1.58 1.62 2.43 -8.55%
Adjusted Per Share Value based on latest NOSH - 674,445
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.16 15.46 15.11 20.40 33.87 39.49 19.42 -17.40%
EPS -1.55 -0.31 -3.08 -7.13 8.61 14.43 9.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4255 1.4164 1.5062 1.3826 1.3154 1.3188 1.0433 5.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.36 0.39 0.65 0.53 0.38 0.505 -
P/RPS 5.05 2.32 2.57 2.92 1.30 0.78 1.12 28.50%
P/EPS -20.13 -115.73 -12.65 -8.35 5.12 2.14 2.25 -
EY -4.97 -0.86 -7.91 -11.98 19.51 46.63 44.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.43 0.34 0.23 0.21 0.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 -
Price 0.235 0.325 0.425 0.445 0.62 0.385 0.35 -
P/RPS 3.83 2.10 2.81 2.00 1.52 0.79 0.77 30.62%
P/EPS -15.26 -104.48 -13.78 -5.72 5.99 2.17 1.56 -
EY -6.55 -0.96 -7.26 -17.50 16.68 46.03 64.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.28 0.29 0.39 0.24 0.14 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment