[SYMLIFE] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 27.84%
YoY- -144.4%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 22,362 14,543 216,087 31,394 35,595 54,688 99,735 -63.19%
PBT -5,658 -8,212 71,907 -12,272 -13,547 26,600 21,905 -
Tax -629 5,661 -10,124 514 -1,540 -13,255 -4,913 -74.69%
NP -6,287 -2,551 61,783 -11,758 -15,087 13,345 16,992 -
-
NP to SH -4,358 -3,543 63,427 -9,812 -13,598 16,456 18,089 -
-
Tax Rate - - 14.08% - - 49.83% 22.43% -
Total Cost 28,649 17,094 154,304 43,152 50,682 41,343 82,743 -50.78%
-
Net Worth 995,867 1,002,419 1,005,455 908,100 916,377 917,599 899,249 7.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - 111 - -
Div Payout % - - - - - 0.68% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 995,867 1,002,419 1,005,455 908,100 916,377 917,599 899,249 7.06%
NOSH 716,445 716,445 716,445 674,445 652,941 631,804 631,804 8.76%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -28.11% -17.54% 28.59% -37.45% -42.39% 24.40% 17.04% -
ROE -0.44% -0.35% 6.31% -1.08% -1.48% 1.79% 2.01% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.41 2.22 33.10 5.22 6.14 9.77 17.97 -67.07%
EPS -0.67 -0.54 9.71 -1.63 -2.34 2.94 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.52 1.53 1.54 1.51 1.58 1.64 1.62 -4.16%
Adjusted Per Share Value based on latest NOSH - 674,445
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.12 2.03 30.16 4.38 4.97 7.63 13.92 -63.20%
EPS -0.61 -0.49 8.85 -1.37 -1.90 2.30 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.39 1.3992 1.4034 1.2675 1.2791 1.2808 1.2552 7.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.455 0.505 0.475 0.65 0.55 0.82 0.55 -
P/RPS 13.33 22.75 1.44 12.45 8.96 8.39 3.06 167.45%
P/EPS -68.40 -93.39 4.89 -39.84 -23.46 27.88 16.88 -
EY -1.46 -1.07 20.45 -2.51 -4.26 3.59 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.30 0.33 0.31 0.43 0.35 0.50 0.34 -8.02%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 24/02/22 24/11/21 13/09/21 25/05/21 24/02/21 -
Price 0.44 0.505 0.475 0.445 0.57 0.675 0.625 -
P/RPS 12.89 22.75 1.44 8.52 9.29 6.91 3.48 139.97%
P/EPS -66.15 -93.39 4.89 -27.27 -24.31 22.95 19.18 -
EY -1.51 -1.07 20.45 -3.67 -4.11 4.36 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.29 0.33 0.31 0.29 0.36 0.41 0.39 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment