[SYMLIFE] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -74.13%
YoY- -74.32%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 39,985 129,596 280,261 221,412 202,624 264,772 119,254 -16.63%
PBT -8,668 -59,606 51,883 22,686 52,515 108,548 49,467 -
Tax -1,746 -13,347 -6,027 -19,194 -20,257 -22,375 -2,384 -5.05%
NP -10,414 -72,953 45,856 3,492 32,258 86,173 47,083 -
-
NP to SH -12,036 -63,873 49,781 11,135 43,360 93,922 47,256 -
-
Tax Rate - - 11.62% 84.61% 38.57% 20.61% 4.82% -
Total Cost 50,399 202,549 234,405 217,920 170,366 178,599 72,171 -5.80%
-
Net Worth 932,692 930,349 989,315 908,100 864,000 866,243 685,257 5.26%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 111 109 - - -
Div Payout % - - - 1.00% 0.25% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 932,692 930,349 989,315 908,100 864,000 866,243 685,257 5.26%
NOSH 656,825 716,445 716,445 674,445 631,804 590,281 310,000 13.31%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -26.04% -56.29% 16.36% 1.58% 15.92% 32.55% 39.48% -
ROE -1.29% -6.87% 5.03% 1.23% 5.02% 10.84% 6.90% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.09 19.78 42.78 36.82 37.05 49.52 42.29 -27.58%
EPS -1.83 -9.75 7.60 1.85 7.93 17.56 16.76 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.42 1.42 1.51 1.51 1.58 1.62 2.43 -8.55%
Adjusted Per Share Value based on latest NOSH - 674,445
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.09 19.73 42.67 33.71 30.85 40.31 18.16 -16.63%
EPS -1.83 -9.72 7.58 1.70 6.60 14.30 7.19 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.42 1.4164 1.5062 1.3826 1.3154 1.3188 1.0433 5.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.36 0.39 0.65 0.53 0.38 0.505 -
P/RPS 5.09 1.82 0.91 1.77 1.43 0.77 1.19 27.37%
P/EPS -16.92 -3.69 5.13 35.11 6.68 2.16 3.01 -
EY -5.91 -27.08 19.48 2.85 14.96 46.22 33.18 -
DY 0.00 0.00 0.00 0.03 0.04 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.43 0.34 0.23 0.21 0.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 -
Price 0.235 0.325 0.425 0.445 0.62 0.385 0.35 -
P/RPS 3.86 1.64 0.99 1.21 1.67 0.78 0.83 29.16%
P/EPS -12.82 -3.33 5.59 24.03 7.82 2.19 2.09 -
EY -7.80 -30.00 17.88 4.16 12.79 45.62 47.88 -
DY 0.00 0.00 0.00 0.04 0.03 0.00 0.00 -
P/NAPS 0.17 0.23 0.28 0.29 0.39 0.24 0.14 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment