[SYMLIFE] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -17.39%
YoY- -14.66%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 122,956 232,690 144,279 286,121 391,191 406,906 341,136 -15.63%
PBT 37,968 33,911 17,581 54,550 64,392 109,951 61,616 -7.74%
Tax -5,921 -3,652 -6,594 -11,966 -13,478 -24,053 -14,737 -14.09%
NP 32,047 30,259 10,987 42,584 50,914 85,898 46,879 -6.13%
-
NP to SH 33,157 31,822 13,194 43,910 51,453 86,591 47,435 -5.79%
-
Tax Rate 15.59% 10.77% 37.51% 21.94% 20.93% 21.88% 23.92% -
Total Cost 90,909 202,431 133,292 243,537 340,277 321,008 294,257 -17.77%
-
Net Worth 634,497 609,204 583,206 583,929 547,478 504,413 454,293 5.72%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 84 56 - 110 79 - -
Div Payout % - 0.27% 0.43% - 0.21% 0.09% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 634,497 609,204 583,206 583,929 547,478 504,413 454,293 5.72%
NOSH 310,000 282,039 281,742 282,091 275,114 265,480 259,596 3.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 26.06% 13.00% 7.62% 14.88% 13.02% 21.11% 13.74% -
ROE 5.23% 5.22% 2.26% 7.52% 9.40% 17.17% 10.44% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 43.60 82.50 51.21 101.43 142.19 153.27 131.41 -16.78%
EPS 11.76 11.28 4.68 15.57 18.71 32.61 18.27 -7.07%
DPS 0.00 0.03 0.02 0.00 0.04 0.03 0.00 -
NAPS 2.25 2.16 2.07 2.07 1.99 1.90 1.75 4.27%
Adjusted Per Share Value based on latest NOSH - 281,449
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.72 35.43 21.97 43.56 59.56 61.95 51.94 -15.63%
EPS 5.05 4.84 2.01 6.69 7.83 13.18 7.22 -5.78%
DPS 0.00 0.01 0.01 0.00 0.02 0.01 0.00 -
NAPS 0.966 0.9275 0.8879 0.889 0.8335 0.768 0.6916 5.72%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.80 0.865 0.72 0.80 0.965 0.915 0.76 -
P/RPS 1.83 1.05 1.41 0.79 0.68 0.60 0.58 21.09%
P/EPS 6.80 7.67 15.37 5.14 5.16 2.81 4.16 8.53%
EY 14.70 13.04 6.50 19.46 19.38 35.65 24.04 -7.86%
DY 0.00 0.03 0.03 0.00 0.04 0.03 0.00 -
P/NAPS 0.36 0.40 0.35 0.39 0.48 0.48 0.43 -2.91%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 26/05/16 29/05/15 29/05/14 29/05/13 29/05/12 -
Price 0.66 1.04 0.69 0.85 1.03 1.14 0.70 -
P/RPS 1.51 1.26 1.35 0.84 0.72 0.74 0.53 19.05%
P/EPS 5.61 9.22 14.73 5.46 5.51 3.50 3.83 6.56%
EY 17.81 10.85 6.79 18.31 18.16 28.61 26.10 -6.16%
DY 0.00 0.03 0.03 0.00 0.04 0.03 0.00 -
P/NAPS 0.29 0.48 0.33 0.41 0.52 0.60 0.40 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment