[SYMLIFE] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -67.7%
YoY- -64.86%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 54,688 22,667 60,282 25,006 52,625 40,038 25,914 13.24%
PBT 26,600 -28,331 26,797 6,721 6,976 10,881 3,741 38.62%
Tax -13,255 2,174 -4,677 -3,467 3,340 -4,062 -1,083 51.74%
NP 13,345 -26,157 22,120 3,254 10,316 6,819 2,658 30.82%
-
NP to SH 16,456 -20,171 24,995 3,808 10,838 7,041 3,159 31.62%
-
Tax Rate 49.83% - 17.45% 51.58% -47.88% 37.33% 28.95% -
Total Cost 41,343 48,824 38,162 21,752 42,309 33,219 23,256 10.05%
-
Net Worth 917,599 882,916 818,118 634,497 609,188 584,798 562,898 8.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 111 109 - - 84 56 - -
Div Payout % 0.68% 0.00% - - 0.78% 0.80% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 917,599 882,916 818,118 634,497 609,188 584,798 562,898 8.47%
NOSH 631,804 600,572 590,281 310,000 282,031 282,511 281,449 14.41%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.40% -115.40% 36.69% 13.01% 19.60% 17.03% 10.26% -
ROE 1.79% -2.28% 3.06% 0.60% 1.78% 1.20% 0.56% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.77 4.16 11.27 8.87 18.66 14.17 9.21 0.98%
EPS 2.94 -3.70 4.67 1.35 3.84 2.50 1.12 17.43%
DPS 0.02 0.02 0.00 0.00 0.03 0.02 0.00 -
NAPS 1.64 1.62 1.53 2.25 2.16 2.07 2.00 -3.25%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.33 3.45 9.18 3.81 8.01 6.10 3.95 13.22%
EPS 2.51 -3.07 3.81 0.58 1.65 1.07 0.48 31.71%
DPS 0.02 0.02 0.00 0.00 0.01 0.01 0.00 -
NAPS 1.397 1.3442 1.2456 0.966 0.9275 0.8903 0.857 8.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.82 0.295 0.42 0.80 0.865 0.72 0.80 -
P/RPS 8.39 7.09 3.73 9.02 4.64 5.08 8.69 -0.58%
P/EPS 27.88 -7.97 8.99 59.24 22.51 28.89 71.28 -14.47%
EY 3.59 -12.55 11.13 1.69 4.44 3.46 1.40 16.97%
DY 0.02 0.07 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.50 0.18 0.27 0.36 0.40 0.35 0.40 3.78%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 31/05/19 30/05/18 24/05/17 26/05/16 29/05/15 -
Price 0.675 0.395 0.405 0.66 1.04 0.69 0.85 -
P/RPS 6.91 9.50 3.59 7.44 5.57 4.87 9.23 -4.70%
P/EPS 22.95 -10.67 8.66 48.88 27.06 27.69 75.73 -18.02%
EY 4.36 -9.37 11.54 2.05 3.70 3.61 1.32 22.01%
DY 0.03 0.05 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.41 0.24 0.26 0.29 0.48 0.33 0.43 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment